| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.33M | 174.88M | 236.84M | 167.82M | 110.64M |
| Gross Profit | 49.87M | 60.34M | 49.53M | 1.35M | -10.07M |
| EBITDA | -29.44M | -35.28M | -37.63M | -99.99M | -71.19M |
| Net Income | -60.56M | -33.64M | -34.59M | -96.32M | -71.96M |
Balance Sheet | |||||
| Total Assets | 320.93M | 420.18M | 509.76M | 560.85M | 579.68M |
| Cash, Cash Equivalents and Short-Term Investments | 104.55M | 142.48M | 215.21M | 210.41M | 430.84M |
| Total Debt | 7.41M | 7.02M | 1.31M | 0.00 | 0.00 |
| Total Liabilities | 88.79M | 130.74M | 167.31M | 196.65M | 130.18M |
| Stockholders Equity | 232.14M | 289.44M | 342.45M | 364.20M | 449.50M |
Cash Flow | |||||
| Free Cash Flow | -25.13M | -40.51M | 2.21M | -82.15M | -71.85M |
| Operating Cash Flow | -21.57M | -32.91M | 5.98M | -77.83M | -70.38M |
| Investing Cash Flow | -8.63M | -7.60M | -6.02M | -133.99M | -9.37M |
| Financing Cash Flow | -7.44M | -32.96M | -1.91M | -2.80M | 473.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $279.38M | 6.24 | -38.92% | 14.78% | -19.17% | 308.81% | |
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $762.15M | 61.80 | -13.21% | ― | -2.13% | ― | |
54 Neutral | $276.80M | -29.46 | -25.34% | ― | -24.30% | -181.62% |