| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 328.12M | 408.70M | 448.18M | 512.40M | 549.18M |
| Gross Profit | 281.37M | 358.04M | 391.38M | 449.71M | 309.93M |
| EBITDA | 65.16M | 96.19M | 58.21M | 89.86M | -964.92M |
| Net Income | 5.62M | 7.06M | 1.78M | 17.99M | -1.01B |
Balance Sheet | |||||
| Total Assets | 218.38M | 259.51M | 396.56M | 442.51M | 421.55M |
| Cash, Cash Equivalents and Short-Term Investments | 70.14M | 97.88M | 155.17M | 158.57M | 139.08M |
| Total Debt | 6.08M | 4.37M | 5.81M | 7.32M | 8.21M |
| Total Liabilities | 432.00M | 477.44M | 685.50M | 740.89M | 826.82M |
| Stockholders Equity | -11.68M | -12.54M | -11.08M | -21.20M | -48.55M |
Cash Flow | |||||
| Free Cash Flow | 45.57M | -22.83M | 60.70M | 48.20M | 62.46M |
| Operating Cash Flow | 45.96M | -22.15M | 62.43M | 48.37M | 63.63M |
| Investing Cash Flow | -1.57M | -681.00K | -1.90M | -13.24M | -8.31M |
| Financing Cash Flow | -72.11M | -34.46M | -63.95M | -16.19M | -30.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $197.73M | 29.94 | 47.38% | ― | -0.32% | 557.28% | |
71 Outperform | $130.34M | 33.51 | 14.66% | 0.57% | 11.05% | 18.55% | |
69 Neutral | $260.67M | 6.24 | -38.92% | 14.78% | -19.17% | 308.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $271.04M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
44 Neutral | $125.04M | -0.19 | 69.84% | ― | 92.26% | -1.18% |