| Breakdown | TTM | Jan 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66B | 1.23B | 33.92M | 38.46M | 35.09M | 30.46M |
| Gross Profit | 351.25M | 358.97M | 33.64M | 38.46M | 35.00M | 25.27M |
| EBITDA | 153.30M | 185.28M | 17.99M | 24.56M | 17.87M | 4.15M |
| Net Income | 7.95M | 90.23M | 33.98M | 30.66M | 12.48M | 5.40M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 1.37B | 215.73M | 190.11M | 175.52M | 96.13M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 153.91M | 160.36M | 149.74M | 137.92M | 59.52M |
| Total Debt | 182.35M | 322.14M | 39.00K | 486.00K | 1.10M | 1.38M |
| Total Liabilities | 715.62M | 804.25M | 32.63M | 32.41M | 34.23M | 32.15M |
| Stockholders Equity | 295.82M | 319.17M | 183.10M | 157.70M | 141.29M | 63.98M |
Cash Flow | ||||||
| Free Cash Flow | -47.35M | -85.91M | 20.60M | 40.12M | 17.11M | -25.00K |
| Operating Cash Flow | -33.30M | -77.78M | 20.60M | 40.15M | 17.45M | 22.00K |
| Investing Cash Flow | 50.88M | 11.28M | 3.40M | -29.41M | -87.68M | 2.95M |
| Financing Cash Flow | 85.99M | 101.23M | -16.75M | -13.41M | 62.20M | -29.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $214.98M | 29.94 | 47.38% | ― | -0.32% | 557.28% | |
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $184.03M | -1.95 | 2.60% | 5.40% | 3828.94% | 129.01% | |
56 Neutral | $244.01M | -19.69 | -6.71% | ― | 14.54% | -33.11% | |
47 Neutral | $165.91M | -3.15 | -145.86% | ― | -9.86% | 0.87% |