| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 148.44M | 140.54M | 119.79M | 119.08M | 95.83M | 76.06M |
| Gross Profit | 100.74M | 94.87M | 82.11M | 85.54M | 62.51M | 46.56M |
| EBITDA | 25.74M | 20.58M | -10.74M | 15.81M | 10.49M | 23.85M |
| Net Income | -10.10M | -13.13M | -11.77M | -9.21M | -14.47M | 3.19M |
Balance Sheet | ||||||
| Total Assets | 518.68M | 542.23M | 436.64M | 443.87M | 419.91M | 433.25M |
| Cash, Cash Equivalents and Short-Term Investments | 19.22M | 25.24M | 21.43M | 30.32M | 17.01M | 13.43M |
| Total Debt | 75.59M | 80.02M | 17.73M | 10.44M | 43.22M | 41.32M |
| Total Liabilities | 318.56M | 344.43M | 239.32M | 252.21M | 274.84M | 275.00M |
| Stockholders Equity | 200.12M | 197.80M | 197.31M | 191.66M | 145.07M | 158.24M |
Cash Flow | ||||||
| Free Cash Flow | 9.70M | 21.43M | -14.75M | 2.64M | 4.84M | -28.42M |
| Operating Cash Flow | 22.93M | 22.22M | 9.39M | 18.90M | 13.67M | 1.38M |
| Investing Cash Flow | -79.43M | -86.68M | -19.26M | -29.52M | -36.00M | -36.97M |
| Financing Cash Flow | 8.00M | 83.45M | -22.04M | 24.20M | -12.38M | -90.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $314.86M | 138.67 | 1.20% | ― | 2.89% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $250.68M | 97.76 | -5.15% | ― | 20.69% | 29.58% | |
51 Neutral | $246.28M | -6.32 | -32.73% | ― | 11.07% | 27.51% | |
49 Neutral | $168.02M | -0.92 | -47.81% | ― | -0.66% | -426.80% | |
45 Neutral | $154.29M | -6.22 | -141.94% | ― | -2.16% | 31.21% |