| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 140.54M | 119.79M | 119.08M | 95.83M | 76.06M |
| Gross Profit | 94.87M | 82.11M | 85.54M | 62.51M | 46.56M |
| EBITDA | 20.58M | -10.74M | 15.81M | 10.49M | 23.85M |
| Net Income | -13.13M | -11.77M | -9.21M | -14.47M | 3.19M |
Balance Sheet | |||||
| Total Assets | 542.23M | 436.64M | 443.87M | 419.91M | 433.25M |
| Cash, Cash Equivalents and Short-Term Investments | 25.24M | 21.43M | 30.32M | 17.01M | 13.43M |
| Total Debt | 74.80M | 17.73M | 10.44M | 43.22M | 41.32M |
| Total Liabilities | 344.43M | 239.32M | 252.21M | 274.84M | 275.00M |
| Stockholders Equity | 197.80M | 197.31M | 191.66M | 145.07M | 158.24M |
Cash Flow | |||||
| Free Cash Flow | 21.43M | -14.75M | 2.64M | 4.84M | -28.42M |
| Operating Cash Flow | 22.22M | 9.39M | 18.90M | 13.67M | 1.38M |
| Investing Cash Flow | -86.68M | -19.26M | -29.52M | -36.00M | -36.97M |
| Financing Cash Flow | 83.45M | -22.04M | 24.20M | -12.38M | -90.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $298.14M | -67.72 | -3.02% | ― | 0.25% | 92.10% | |
54 Neutral | $259.33M | -18.98 | -6.64% | ― | 14.54% | -33.11% | |
52 Neutral | $623.01M | -9.13 | -28.65% | ― | 16.40% | 22.80% | |
51 Neutral | $216.98M | -0.94 | -36.11% | ― | 14.22% | -141.64% | |
46 Neutral | $205.82M | -4.51 | -41.00% | ― | 6.33% | -66.34% | |
44 Neutral | $180.74M | -2.92 | -136.51% | ― | -9.86% | 0.87% |