| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 132.02M | 119.79M | 119.08M | 95.83M | 76.06M | 65.51M |
| Gross Profit | 88.59M | 82.11M | 85.54M | 62.51M | 46.56M | 38.09M |
| EBITDA | 8.57M | -10.74M | 15.81M | 10.49M | 23.85M | 1.42M |
| Net Income | -17.09M | -11.77M | -9.21M | -14.47M | 3.19M | -16.31M |
Balance Sheet | ||||||
| Total Assets | 447.08M | 436.64M | 443.87M | 419.91M | 433.25M | 515.42M |
| Cash, Cash Equivalents and Short-Term Investments | 21.52M | 21.43M | 30.32M | 17.01M | 13.43M | 28.58M |
| Total Debt | 77.17M | 17.73M | 10.44M | 43.22M | 41.32M | 33.57M |
| Total Liabilities | 253.99M | 239.32M | 252.21M | 274.84M | 275.00M | 369.77M |
| Stockholders Equity | 193.09M | 197.31M | 191.66M | 145.07M | 158.24M | 145.65M |
Cash Flow | ||||||
| Free Cash Flow | 4.25M | -14.75M | 2.64M | 4.84M | -28.42M | -14.54M |
| Operating Cash Flow | 20.71M | 9.39M | 18.90M | 13.67M | 1.38M | 2.23M |
| Investing Cash Flow | -79.22M | -19.26M | -29.52M | -36.00M | -36.97M | -19.41M |
| Financing Cash Flow | 11.25M | -22.04M | 24.20M | -12.38M | -90.65M | 208.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $263.76M | -15.11 | -8.71% | ― | 14.54% | -33.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $463.69M | -7.39 | -41.00% | ― | 6.33% | -66.34% | |
48 Neutral | $620.10M | -9.09 | -28.65% | ― | 16.40% | 22.80% | |
48 Neutral | $264.80M | -42.44 | -4.88% | ― | 0.25% | 92.10% | |
47 Neutral | $188.73M | -0.82 | -36.11% | ― | 14.22% | -141.64% | |
46 Neutral | $198.57M | -3.09 | -120.79% | ― | -9.86% | 0.87% |