Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
122.99M | 119.79M | 119.08M | 95.83M | 76.06M | 65.51M | Gross Profit |
80.06M | 82.11M | 85.54M | 62.51M | 46.56M | 38.09M | EBIT |
-12.31M | -10.74M | -3.00M | -9.92M | -12.81M | -13.75M | EBITDA |
6.60M | -10.74M | 15.81M | 10.49M | 23.85M | 1.42M | Net Income Common Stockholders |
-13.86M | -11.77M | -9.21M | -14.47M | 3.19M | -16.31M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
14.08M | 21.43M | 30.32M | 17.01M | 13.43M | 28.58M | Total Assets |
498.94M | 436.64M | 443.87M | 419.91M | 433.25M | 515.42M | Total Debt |
19.44M | 17.73M | 10.44M | 43.22M | 41.32M | 31.73M | Net Debt |
5.37M | -3.69M | -19.88M | 26.21M | 27.90M | 3.16M | Total Liabilities |
301.28M | 247.29M | 252.21M | 274.84M | 275.00M | 369.77M | Stockholders Equity |
197.66M | 197.31M | 191.66M | 145.07M | 158.24M | 145.65M |
Cash Flow | Free Cash Flow | ||||
-5.61M | -14.75M | 2.64M | 4.84M | -28.42M | -5.34M | Operating Cash Flow |
15.33M | 9.39M | 18.90M | 13.67M | 1.38M | -1.71M | Investing Cash Flow |
-27.39M | -19.26M | -29.52M | -36.00M | -36.97M | -201.13M | Financing Cash Flow |
20.82M | -22.04M | 24.20M | -12.38M | -90.65M | 202.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $270.73M | ― | -7.01% | ― | 4.52% | -20.60% | |
61 Neutral | $180.49M | ― | -27.44% | ― | 16.03% | 30.99% | |
60 Neutral | $11.59B | 10.34 | -7.15% | 2.94% | 7.49% | -10.88% | |
53 Neutral | $229.37M | ― | -24.47% | ― | -8.39% | 7.79% | |
51 Neutral | $237.05M | ― | -24.28% | ― | -2.23% | 19.48% | |
51 Neutral | $223.62M | ― | -7.83% | ― | -1.63% | 77.80% | |
48 Neutral | $313.08M | ― | -104.69% | ― | -1.64% | 9.99% |