| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 272.07M | 273.87M | 218.14M | 166.13M | 142.47M |
| Gross Profit | 123.83M | 131.73M | 141.58M | 39.44M | 87.44M |
| EBITDA | -2.49M | 28.63M | -33.54M | -99.25M | 15.05M |
| Net Income | -229.75M | -42.44M | -89.98M | -116.62M | -19.58M |
Balance Sheet | |||||
| Total Assets | 816.20M | 975.86M | 1.04B | 1.09B | 184.59M |
| Cash, Cash Equivalents and Short-Term Investments | 31.89M | 14.80M | 22.58M | 8.69M | 12.79M |
| Total Debt | 149.01M | 182.11M | 177.72M | 199.25M | 118.86M |
| Total Liabilities | 316.10M | 245.92M | 273.44M | 290.18M | 145.35M |
| Stockholders Equity | 461.88M | 662.32M | 624.63M | 639.24M | 39.24M |
Cash Flow | |||||
| Free Cash Flow | -16.25M | -11.83M | -31.82M | -87.51M | 2.24M |
| Operating Cash Flow | -12.82M | -8.82M | -29.77M | -85.01M | 3.53M |
| Investing Cash Flow | 76.23M | -2.92M | -1.99M | -545.28M | -3.79M |
| Financing Cash Flow | -47.22M | 5.58M | 44.33M | 633.35M | 5.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $279.38M | 6.24 | -38.92% | 14.78% | -19.17% | 308.81% | |
68 Neutral | $167.03M | 36.20 | 3.06% | ― | 14.47% | 11.29% | |
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $165.91M | -3.15 | -145.86% | ― | -9.86% | 0.87% | |
44 Neutral | $141.09M | -0.93 | -34.75% | ― | 14.22% | -141.64% |