Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 64.37M | 60.20M | 53.51M | 47.30M | 40.76M | 29.87M |
Gross Profit | 49.50M | 46.94M | 43.10M | 40.17M | 35.02M | 25.91M |
EBITDA | 6.17M | -2.05M | 6.26M | -160.68M | -155.78M | -3.94M |
Net Income | 6.13M | 5.02M | 5.42M | -161.74M | -156.85M | -5.59M |
Balance Sheet | ||||||
Total Assets | 190.15M | 181.17M | 170.36M | 210.27M | 88.90M | 86.24M |
Cash, Cash Equivalents and Short-Term Investments | 167.79M | 165.87M | 154.17M | 192.62M | 80.45M | 79.02M |
Total Debt | 722.00K | 510.00K | 868.00K | 338.00K | 638.00K | 340.00K |
Total Liabilities | 39.53M | 34.16M | 30.96M | 28.31M | 279.35M | 121.98M |
Stockholders Equity | 150.63M | 147.01M | 139.41M | 181.96M | -190.44M | -35.74M |
Cash Flow | ||||||
Free Cash Flow | 15.16M | 12.61M | 13.26M | -3.56M | 1.36M | 1.90M |
Operating Cash Flow | 15.46M | 13.00M | 13.58M | -3.31M | 1.55M | 2.19M |
Investing Cash Flow | -10.83M | -8.88M | -637.00K | -30.26M | -213.00K | 7.84M |
Financing Cash Flow | -588.52K | -525.00K | -51.50M | 118.03M | -63.00K | 39.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $197.59M | 32.01 | 4.19% | ― | 13.19% | 9.39% | |
63 Neutral | $143.92M | 10.77 | 22.69% | ― | 2.37% | ― | |
62 Neutral | $304.40M | ― | -28.14% | ― | 14.78% | 21.87% | |
58 Neutral | $238.85M | ― | -25.48% | ― | -28.45% | -224.48% | |
58 Neutral | $277.84M | ― | -36.64% | ― | 4.05% | -100.64% | |
52 Neutral | $209.40M | ― | -22.60% | ― | -6.88% | 15.83% | |
50 Neutral | C$3.51B | 1.90 | -5.03% | 7.66% | 12.55% | -7.27% |