| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.65M | 174.70M | 184.51M | 187.99M | 215.53M | 193.15M |
| Gross Profit | 151.46M | 152.48M | 175.50M | 175.47M | 200.12M | 185.21M |
| EBITDA | 23.16M | 27.62M | 31.80M | 23.01M | -49.15M | -1.38M |
| Net Income | 1.49M | 1.96M | 7.64M | -9.90M | -115.99M | 60.38M |
Balance Sheet | ||||||
| Total Assets | 186.41M | 190.67M | 181.87M | 167.02M | 199.03M | 365.14M |
| Cash, Cash Equivalents and Short-Term Investments | 57.00M | 62.40M | 51.97M | 34.35M | 28.58M | 67.78M |
| Total Debt | 25.63M | 26.55M | 30.09M | 33.04M | 39.38M | 44.84M |
| Total Liabilities | 51.58M | 58.87M | 61.80M | 63.87M | 84.26M | 233.20M |
| Stockholders Equity | 59.69M | 57.17M | 36.08M | 16.38M | 13.38M | 63.56M |
Cash Flow | ||||||
| Free Cash Flow | 10.20M | 13.50M | 25.04M | 11.06M | -27.68M | 15.16M |
| Operating Cash Flow | 19.23M | 26.19M | 36.68M | 22.93M | -11.62M | 23.09M |
| Investing Cash Flow | -22.06M | -12.69M | -11.64M | -11.87M | -17.77M | -30.43M |
| Financing Cash Flow | -4.93M | -3.07M | -7.42M | -5.29M | -9.80M | 55.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $62.03M | 15.54 | 3.65% | ― | -6.00% | -82.74% | |
48 Neutral | $215.98M | -16.16 | -10.61% | ― | -9.70% | 61.30% | |
45 Neutral | $156.12M | -6.22 | -141.94% | ― | -2.16% | 31.21% | |
45 Neutral | $31.18M | -1.11 | -261.36% | ― | 1.87% | 46.96% |