| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.70M | 184.51M | 187.99M | 215.53M | 193.15M |
| Gross Profit | 152.48M | 175.50M | 175.47M | 200.12M | 185.21M |
| EBITDA | 27.62M | 31.80M | 23.01M | -49.15M | -1.38M |
| Net Income | 1.96M | 7.64M | -9.90M | -115.99M | 60.38M |
Balance Sheet | |||||
| Total Assets | 190.67M | 181.87M | 167.02M | 199.03M | 365.14M |
| Cash, Cash Equivalents and Short-Term Investments | 62.40M | 51.97M | 34.35M | 28.58M | 67.78M |
| Total Debt | 26.55M | 30.09M | 33.04M | 39.38M | 44.84M |
| Total Liabilities | 58.87M | 61.80M | 63.87M | 84.26M | 233.20M |
| Stockholders Equity | 57.17M | 36.08M | 16.38M | 13.38M | 63.56M |
Cash Flow | |||||
| Free Cash Flow | 13.50M | 25.04M | 11.06M | -27.68M | 15.16M |
| Operating Cash Flow | 26.19M | 36.68M | 22.93M | -11.62M | 23.09M |
| Investing Cash Flow | -12.69M | -11.64M | -11.87M | -17.77M | -30.43M |
| Financing Cash Flow | -3.07M | -7.42M | -5.29M | -9.80M | 55.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $292.18M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
50 Neutral | $112.14M | 44.82 | 3.65% | ― | 0.59% | ― | |
48 Neutral | $26.00M | -1.92 | -167.16% | ― | 35.79% | 14.85% | |
46 Neutral | $154.65M | -3.46 | -145.86% | ― | -9.86% | 0.87% |