| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.31M | 148.08M | 163.71M | 190.87M | 203.61M |
| Gross Profit | 103.97M | 110.07M | 117.44M | 138.09M | 156.25M |
| EBITDA | -23.45M | -36.66M | -45.34M | -49.69M | -19.48M |
| Net Income | -28.85M | -42.16M | -51.79M | -58.21M | -24.26M |
Balance Sheet | |||||
| Total Assets | 228.36M | 250.95M | 280.30M | 425.47M | 480.49M |
| Cash, Cash Equivalents and Short-Term Investments | 167.53M | 182.74M | 198.71M | 328.12M | 382.56M |
| Total Debt | 5.57M | 3.39M | 5.39M | 9.24M | 7.41M |
| Total Liabilities | 88.91M | 91.54M | 100.08M | 117.51M | 125.40M |
| Stockholders Equity | 139.45M | 159.41M | 180.22M | 307.96M | 355.09M |
Cash Flow | |||||
| Free Cash Flow | 3.97M | 2.56M | -14.38M | -24.16M | 1.63M |
| Operating Cash Flow | 7.45M | 4.81M | -12.20M | -20.46M | 5.19M |
| Investing Cash Flow | 34.82M | -19.45M | 162.31M | -88.98M | -219.19M |
| Financing Cash Flow | -20.39M | -23.27M | -124.18M | -28.62M | 320.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $669.93M | 10.53 | 73.23% | ― | 9.63% | -112.71% | |
66 Neutral | $348.25M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | $274.88M | ― | -25.34% | ― | -24.30% | -181.62% | |
47 Neutral | $158.42M | -3.46 | -145.86% | ― | -9.86% | 0.87% | |
46 Neutral | $230.52M | -10.79 | -32.94% | ― | 6.33% | -66.34% |