| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.98M | 18.20M | 23.20M | 5.69M | 475.18K | 8.84K |
| Gross Profit | 16.08M | 12.62M | 14.07M | 1.89M | -240.93K | -116.13K |
| EBITDA | -21.95M | -14.77M | -52.12M | -50.71M | -6.20M | -2.17M |
| Net Income | -38.62M | -24.90M | -57.69M | -53.33M | -6.98M | -2.29M |
Balance Sheet | ||||||
| Total Assets | 54.35M | 59.68M | 74.89M | 25.25M | 4.22M | 1.02M |
| Cash, Cash Equivalents and Short-Term Investments | 10.06M | 14.64M | 36.32M | 16.45M | 2.33M | 399.40K |
| Total Debt | 8.01M | 6.85M | 32.51M | 327.37K | 299.04K | 0.00 |
| Total Liabilities | 46.03M | 46.24M | 48.04M | 14.81M | 814.25K | 155.81K |
| Stockholders Equity | 8.33M | 13.44M | 26.85M | 10.43M | 3.40M | 860.50K |
Cash Flow | ||||||
| Free Cash Flow | -7.94M | -26.63M | -34.13M | -29.26M | -7.59M | -973.48K |
| Operating Cash Flow | -17.64M | -19.94M | -34.13M | -25.76M | -6.03M | -973.48K |
| Investing Cash Flow | -10.04M | -10.49M | -3.02M | -3.32M | -1.55M | -172.50M |
| Financing Cash Flow | 11.24M | 9.96M | 57.29M | 43.20M | 9.52M | 174.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $83.84M | 55.60 | 6.77% | ― | 15.26% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $46.51M | 182.90 | 15.69% | ― | -1.78% | -18.81% | |
52 Neutral | $118.21M | -0.04 | -30.01% | ― | 571.11% | -99.00% | |
48 Neutral | $27.03M | -0.87 | 137.78% | ― | -19.19% | 67.48% | |
45 Neutral | $31.18M | -1.11 | -261.36% | ― | 1.87% | 46.96% | |
43 Neutral | $26.20M | -1.01 | 104.09% | ― | ― | ― |