| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 236.00M | 243.74M | 312.47M | 401.98M | 514.80M | 469.62M |
| Gross Profit | 147.27M | 174.35M | 192.81M | 231.17M | 303.90M | 293.46M |
| EBITDA | 33.51M | -11.80M | -70.74M | -36.64M | -164.12M | -53.12M |
| Net Income | -61.93M | -67.23M | -134.27M | -100.44M | -225.75M | -124.97M |
Balance Sheet | ||||||
| Total Assets | 457.58M | 454.67M | 607.78M | 835.51M | 1.09B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 101.50M | 95.00M | 183.24M | 212.93M | 391.78M | 521.85M |
| Total Debt | 393.79M | 391.78M | 527.23M | 591.89M | 742.83M | 584.09M |
| Total Liabilities | 509.08M | 499.16M | 675.09M | 787.38M | 1.02B | 837.22M |
| Stockholders Equity | -51.50M | -44.49M | -67.32M | 48.14M | 68.09M | 349.44M |
Cash Flow | ||||||
| Free Cash Flow | -28.77M | -42.52M | -40.27M | -48.42M | -110.59M | -42.46M |
| Operating Cash Flow | -17.80M | -30.43M | -15.13M | -19.77M | -62.10M | 3.25M |
| Investing Cash Flow | -12.50M | -13.73M | -28.22M | -18.84M | -56.86M | -140.25M |
| Financing Cash Flow | -45.48M | -45.50M | 14.97M | -151.14M | 1.62M | 11.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $678.62M | -32.63 | -5.93% | ― | 5.10% | 48.36% | |
67 Neutral | $375.91M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
66 Neutral | $178.15M | 22.20 | 44.62% | ― | 5.20% | 1319.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | $27.03M | -0.87 | 137.78% | ― | -19.19% | 67.48% | |
48 Neutral | $215.98M | -16.16 | -10.61% | ― | -9.70% | 61.30% |