| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 243.74M | 312.47M | 401.98M | 514.80M | 469.62M |
| Gross Profit | 151.62M | 192.81M | 231.17M | 303.90M | 293.46M |
| EBITDA | -11.80M | -70.74M | -36.64M | -164.12M | -53.12M |
| Net Income | -67.23M | -134.27M | -100.44M | -225.75M | -124.97M |
Balance Sheet | |||||
| Total Assets | 454.67M | 607.78M | 835.51M | 1.09B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 95.00M | 183.24M | 212.93M | 391.78M | 521.85M |
| Total Debt | 391.78M | 527.23M | 591.89M | 742.83M | 584.09M |
| Total Liabilities | 499.16M | 675.09M | 787.38M | 1.02B | 837.22M |
| Stockholders Equity | -44.49M | -67.32M | 48.14M | 68.09M | 349.44M |
Cash Flow | |||||
| Free Cash Flow | -42.52M | -40.27M | -48.42M | -110.59M | -42.46M |
| Operating Cash Flow | -30.43M | -15.13M | -19.77M | -62.10M | 3.25M |
| Investing Cash Flow | -13.73M | -28.22M | -18.84M | -56.86M | -140.25M |
| Financing Cash Flow | -45.50M | 14.97M | -151.14M | 1.62M | 11.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $211.15M | 29.94 | 47.38% | ― | -0.32% | 557.28% | |
66 Neutral | $347.22M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
64 Neutral | $561.70M | -28.39 | -8.42% | ― | 6.54% | -19.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $329.81M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
54 Neutral | $284.49M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
44 Neutral | $31.34M | -0.25 | 132.32% | ― | -23.03% | -107.34% |