| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 457.55M | 405.91M | 333.64M | 253.83M | 187.86M |
| Gross Profit | 354.85M | 314.43M | 257.38M | 193.97M | 141.07M |
| EBITDA | -27.91M | -45.91M | -54.79M | -44.79M | -23.48M |
| Net Income | -43.33M | -61.97M | -66.43M | -50.24M | -28.70M |
Balance Sheet | |||||
| Total Assets | 523.06M | 428.34M | 396.58M | 293.92M | 264.72M |
| Cash, Cash Equivalents and Short-Term Investments | 95.27M | 90.18M | 94.41M | 172.85M | 176.94M |
| Total Debt | 66.77M | 43.29M | 74.03M | 21.79M | 23.64M |
| Total Liabilities | 319.64M | 261.75M | 252.39M | 151.58M | 119.51M |
| Stockholders Equity | 203.42M | 166.59M | 144.19M | 142.34M | 145.21M |
Cash Flow | |||||
| Free Cash Flow | 39.32M | 23.37M | 4.38M | 8.82M | 13.71M |
| Operating Cash Flow | 43.43M | 26.32M | 6.46M | 10.64M | 14.63M |
| Investing Cash Flow | -52.15M | 40.73M | -86.64M | -37.67M | -22.12M |
| Financing Cash Flow | 15.50M | -30.32M | 53.96M | -170.00K | 83.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $601.85M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
64 Neutral | $1.34B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
64 Neutral | $592.82M | -28.39 | -8.42% | ― | 6.54% | -19.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $297.61M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
57 Neutral | $441.37M | -0.53 | -106.91% | ― | -7.43% | 61.36% | |
46 Neutral | $101.15M | -4.05 | 31.73% | ― | -0.14% | 21.60% |