| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 469.75M | 457.55M | 405.91M | 333.64M | 253.83M | 187.86M |
| Gross Profit | 363.91M | 354.85M | 314.43M | 257.38M | 193.97M | 141.07M |
| EBITDA | -21.90M | -27.91M | -45.91M | -54.79M | -44.79M | -23.48M |
| Net Income | -38.44M | -43.33M | -61.97M | -66.43M | -50.24M | -28.70M |
Balance Sheet | ||||||
| Total Assets | 508.60M | 523.06M | 428.34M | 396.58M | 293.92M | 264.72M |
| Cash, Cash Equivalents and Short-Term Investments | 113.56M | 95.27M | 90.18M | 94.41M | 172.85M | 176.94M |
| Total Debt | 46.55M | 66.77M | 43.29M | 74.03M | 21.79M | 23.64M |
| Total Liabilities | 293.41M | 319.64M | 261.75M | 252.39M | 151.58M | 119.51M |
| Stockholders Equity | 215.19M | 203.42M | 166.59M | 144.19M | 142.34M | 145.21M |
Cash Flow | ||||||
| Free Cash Flow | 46.69M | 39.32M | 23.37M | 4.38M | 8.82M | 13.71M |
| Operating Cash Flow | 50.54M | 43.43M | 26.32M | 6.46M | 10.64M | 14.63M |
| Investing Cash Flow | -54.64M | -52.15M | 40.73M | -86.64M | -37.67M | -22.12M |
| Financing Cash Flow | 12.74M | 15.50M | -30.32M | 53.96M | -170.00K | 83.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $706.58M | -32.63 | -5.93% | ― | 5.10% | 48.36% | |
68 Neutral | $402.37M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
67 Neutral | $696.47M | -385.45 | 16.65% | ― | 18.15% | 331.16% | |
64 Neutral | $1.24B | 44.10 | 3.93% | ― | 7.64% | -80.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $399.12M | 1.90 | -108.85% | ― | -11.42% | -20.07% | |
46 Neutral | $161.62M | -7.75 | 31.73% | ― | 0.57% | 31.68% |