Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 23.20M | $ 5.69M | $ 475.18K | $ 0.00 |
Gross Profit | $ 20.78M | $ 1.89M | $ -240.93K | $ 0.00 |
Operating Income | $ -55.71M | $ -39.35M | $ -7.10M | $ -852.18K |
EBITDA | $ -56.73M | $ -30.06M | $ -6.20M | $ 3.73M |
Net Income | $ -57.69M | $ -53.33M | $ -6.98M | $ 3.73M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 36.32M | $ 16.45M | $ 2.33M | $ 399.40K |
Total Assets | $ 74.89M | $ 25.25M | $ 4.22M | $ 1.02M |
Total Debt | $ 4.06M | $ 327.37K | $ 299.04K | $ 0.00 |
Net Debt | $ -32.26M | $ -16.12M | $ -2.03M | $ -399.40K |
Total Liabilities | $ 48.04M | $ 14.81M | $ 814.25K | $ 155.81K |
Stockholders' Equity | $ 26.85M | $ 10.43M | $ 3.40M | $ 860.50K |
Cash Flow | ||||
Free Cash Flow | $ -34.13M | $ -29.26M | $ -7.59M | $ -973.48K |
Operating Cash Flow | $ -34.13M | $ -25.76M | $ -6.03M | $ -973.48K |
Investing Cash Flow | $ -3.02M | $ -3.32M | $ -1.55M | $ -172.50M |
Financing Cash Flow | $ 57.29M | $ 43.20M | $ 9.52M | $ 174.31M |