| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.89M | 12.53M | 0.00 | 0.00 | 40.02M | 33.87M |
| Gross Profit | 9.92M | 6.29M | 0.00 | 0.00 | 8.87M | 8.83M |
| EBITDA | 56.45M | -4.97M | -3.29M | -3.15M | 1.90M | -4.30M |
| Net Income | 33.12M | -6.25M | -7.81M | 10.99M | -16.89M | -8.50M |
Balance Sheet | ||||||
| Total Assets | 1.64B | 82.44M | 18.49M | 46.76M | 15.16M | 24.35M |
| Cash, Cash Equivalents and Short-Term Investments | 7.32M | 7.18M | 5.00K | 61.00K | 705.00K | 379.00K |
| Total Debt | 17.81M | 13.07M | 707.00K | 7.67M | 6.64M | 6.63M |
| Total Liabilities | 83.95M | 57.63M | 21.80M | 44.45M | 23.84M | 21.98M |
| Stockholders Equity | 1.55B | 20.89M | -3.31M | 2.31M | -8.68M | 2.37M |
Cash Flow | ||||||
| Free Cash Flow | -17.42M | 1.78M | 1.46M | -3.06M | -7.02M | -1.45M |
| Operating Cash Flow | -17.42M | 1.78M | 1.46M | -3.06M | -5.29M | -617.00K |
| Investing Cash Flow | -711.30M | 5.85M | -155.00K | -1.51M | -1.72M | -834.00K |
| Financing Cash Flow | 723.40M | 6.09M | -1.44M | 3.98M | 7.37M | 1.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $402.94M | -28.83 | -5.64% | ― | -0.68% | -146.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $345.05M | 39.18 | 1.68% | ― | 1.62% | ― | |
54 Neutral | $288.34M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
50 Neutral | $224.41M | -10.03 | -48.65% | ― | 2.97% | 53.53% | |
49 Neutral | $146.55M | 1.00 | 8.17% | ― | 926.05% | 68.96% | |
46 Neutral | $238.75M | -10.79 | -32.94% | ― | 6.33% | -66.34% |