| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 346.82M | 342.35M | 332.93M | 309.39M | 279.07M | 219.85M |
| Gross Profit | 269.33M | 269.60M | 255.34M | 235.19M | 209.09M | 171.38M |
| EBITDA | 8.32M | 5.51M | -7.10M | -43.28M | -127.14M | -70.31M |
| Net Income | -15.26M | -19.34M | -27.03M | -64.67M | -139.92M | -76.68M |
Balance Sheet | ||||||
| Total Assets | 324.26M | 308.79M | 340.29M | 444.06M | 474.06M | 555.46M |
| Cash, Cash Equivalents and Short-Term Investments | 157.03M | 141.10M | 178.16M | 270.13M | 303.51M | 399.88M |
| Total Debt | 165.13M | 165.52M | 220.58M | 350.31M | 350.11M | 348.41M |
| Total Liabilities | 277.38M | 269.44M | 306.92M | 418.52M | 428.38M | 417.17M |
| Stockholders Equity | 46.88M | 39.35M | 33.37M | 25.53M | 45.67M | 138.29M |
Cash Flow | ||||||
| Free Cash Flow | 33.31M | 18.80M | 22.53M | -28.42M | -94.55M | -43.60M |
| Operating Cash Flow | 45.37M | 27.40M | 26.25M | -24.24M | -89.36M | -40.30M |
| Investing Cash Flow | -41.27M | -18.52M | 105.29M | 2.82M | -116.53M | -186.88M |
| Financing Cash Flow | 1.75M | -53.08M | -114.04M | 1.24M | 209.00K | 305.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $948.36M | 8.23 | 17.85% | ― | -2.25% | 4.06% | |
69 Neutral | $610.34M | 42.06 | 9.69% | ― | 8.25% | -99.84% | |
63 Neutral | $1.05B | -40.34 | 32.36% | ― | 13.03% | 7.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $245.89M | 14.69 | -36.37% | ― | 3.55% | 29.77% |