| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 339.86M | 332.93M | 309.39M | 279.07M | 219.85M | 152.37M |
| Gross Profit | 267.07M | 255.34M | 235.19M | 209.09M | 171.38M | 118.24M |
| EBITDA | 12.95M | -7.10M | -43.28M | -127.14M | -70.31M | -31.35M |
| Net Income | -13.37M | -27.03M | -64.67M | -139.92M | -76.68M | -37.56M |
Balance Sheet | ||||||
| Total Assets | 309.46M | 340.29M | 444.06M | 474.06M | 555.46M | 276.63M |
| Cash, Cash Equivalents and Short-Term Investments | 142.03M | 178.16M | 270.13M | 303.51M | 399.88M | 219.45M |
| Total Debt | 165.88M | 220.58M | 350.31M | 350.11M | 348.41M | 15.85M |
| Total Liabilities | 266.63M | 306.92M | 418.52M | 428.38M | 417.17M | 59.87M |
| Stockholders Equity | 42.84M | 33.37M | 25.53M | 45.67M | 138.29M | 216.76M |
Cash Flow | ||||||
| Free Cash Flow | 28.20M | 22.53M | -28.42M | -94.55M | -43.60M | -28.49M |
| Operating Cash Flow | 36.87M | 26.25M | -24.24M | -89.36M | -40.30M | -26.53M |
| Investing Cash Flow | 32.00M | 105.29M | 2.82M | -116.53M | -186.88M | -1.96M |
| Financing Cash Flow | -54.74M | -114.04M | 1.24M | 209.00K | 305.27M | 239.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $1.11B | 8.65 | 20.19% | ― | 5.80% | 12.20% | |
70 Outperform | $1.80B | -387.30 | -1.68% | ― | 19.87% | -136.93% | |
66 Neutral | $557.93M | 84.48 | 6.53% | ― | 3.62% | -20.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $831.38M | 32.34 | ― | ― | -2.13% | ― | |
46 Neutral | $253.54M | -18.64 | -37.23% | ― | 2.97% | 53.53% |
On December 31, 2025, Commerce.com committed to a workforce realignment plan aimed at better aligning staffing with its ongoing cost structure and improving operational efficiency in fiscal 2026 to support profitable revenue growth. The company recorded approximately $7.4 million in related expenses in the fourth quarter of fiscal 2025 and expects an additional $6.5 million in fiscal 2026, largely tied to severance and professional services, with anticipated operating cash outflows of about $3.4 million in the first quarter and $12.2 million over fiscal 2026; the charges, which may differ from current estimates, will be excluded from Commerce.com’s non-GAAP financial measures, underscoring a near-term hit to cash flow while signaling a longer-term cost-optimization strategy.
The most recent analyst rating on (CMRC) stock is a Hold with a $4.50 price target. To see the full list of analyst forecasts on Commerce.com stock, see the CMRC Stock Forecast page.