| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 240.52M | 226.71M | 201.52M | 157.62M | 125.77M |
| Gross Profit | 186.34M | 167.29M | 140.57M | 104.79M | 76.18M |
| EBITDA | 25.75M | 14.40M | -4.99M | -51.09M | -65.12M |
| Net Income | 20.01M | 12.00M | -13.69M | -52.42M | -60.51M |
Balance Sheet | |||||
| Total Assets | 346.63M | 366.78M | 341.14M | 357.67M | 414.97M |
| Cash, Cash Equivalents and Short-Term Investments | 192.10M | 214.81M | 209.41M | 238.56M | 298.20M |
| Total Debt | 2.88M | 3.31M | 4.10M | 6.79M | 9.27M |
| Total Liabilities | 113.07M | 110.98M | 100.81M | 83.00M | 87.78M |
| Stockholders Equity | 233.50M | 255.75M | 240.29M | 274.66M | 327.18M |
Cash Flow | |||||
| Free Cash Flow | 32.33M | 25.19M | 3.79M | -29.56M | -54.74M |
| Operating Cash Flow | 33.37M | 27.26M | 4.26M | -29.22M | -52.99M |
| Investing Cash Flow | 24.80M | -20.01M | 38.42M | -43.38M | -166.78M |
| Financing Cash Flow | -61.59M | -14.03M | -38.43M | -19.58M | 283.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $529.97M | 70.99 | 13.47% | ― | 22.27% | 117.93% | |
69 Neutral | $695.43M | 17.45 | 8.24% | ― | 3.62% | -20.45% | |
64 Neutral | $588.37M | -28.39 | -8.42% | ― | 6.54% | -19.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $319.67M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
57 Neutral | $447.86M | -0.53 | -106.91% | ― | -7.43% | 61.36% | |
46 Neutral | $110.77M | -4.05 | 31.73% | ― | -0.14% | 21.60% |