| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 318.86M | 317.04M | 318.99M | 308.64M | 257.96M |
| Gross Profit | 239.12M | 236.05M | 243.52M | 235.57M | 190.81M |
| EBITDA | -10.35M | -50.05M | -47.51M | -82.96M | -83.11M |
| Net Income | -59.34M | -81.94M | -75.57M | -105.55M | -102.11M |
Balance Sheet | |||||
| Total Assets | 235.53M | 214.34M | 225.66M | 242.12M | 244.59M |
| Cash, Cash Equivalents and Short-Term Investments | 42.95M | 45.26M | 60.94M | 66.50M | 83.56M |
| Total Debt | 139.64M | 135.53M | 129.48M | 128.78M | 124.18M |
| Total Liabilities | 421.60M | 391.59M | 379.21M | 388.52M | 370.57M |
| Stockholders Equity | -186.06M | -177.25M | -153.55M | -146.40M | -125.98M |
Cash Flow | |||||
| Free Cash Flow | -2.02M | -18.50M | -9.15M | -18.89M | -6.14M |
| Operating Cash Flow | 7.93M | -9.05M | 2.58M | -10.89M | 379.00K |
| Investing Cash Flow | -9.95M | -9.45M | -11.76M | -8.00M | -6.52M |
| Financing Cash Flow | -2.20M | 3.39M | 3.47M | 2.42M | -561.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $759.54M | 87.68 | 16.65% | ― | 18.15% | 331.16% | |
69 Neutral | $635.91M | 27.74 | 9.69% | ― | 8.25% | -99.84% | |
68 Neutral | $420.42M | -11.62 | -19.29% | ― | 12.27% | 37.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $425.21M | -0.50 | -108.85% | ― | -11.42% | -20.07% | |
53 Neutral | $176.07M | -2.96 | 31.73% | ― | 0.57% | 31.68% | |
51 Neutral | $253.97M | -5.96 | -32.73% | ― | 11.07% | 27.51% |