| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 318.86M | 317.04M | 318.99M | 308.64M | 257.96M |
| Gross Profit | 239.12M | 236.05M | 243.52M | 235.57M | 190.81M |
| EBITDA | -10.35M | -50.05M | -47.51M | -82.96M | -83.11M |
| Net Income | -59.34M | -81.94M | -75.57M | -105.55M | -102.11M |
Balance Sheet | |||||
| Total Assets | 235.53M | 214.34M | 225.66M | 242.12M | 244.59M |
| Cash, Cash Equivalents and Short-Term Investments | 42.95M | 45.26M | 60.94M | 66.50M | 83.56M |
| Total Debt | 139.64M | 135.53M | 129.48M | 128.78M | 124.18M |
| Total Liabilities | 421.60M | 391.59M | 379.21M | 388.52M | 370.57M |
| Stockholders Equity | -186.06M | -177.25M | -153.55M | -146.40M | -125.98M |
Cash Flow | |||||
| Free Cash Flow | -2.02M | -18.50M | -9.15M | -18.89M | -6.14M |
| Operating Cash Flow | 7.93M | -9.05M | 2.58M | -10.89M | 379.00K |
| Investing Cash Flow | -9.95M | -9.45M | -11.76M | -8.00M | -6.52M |
| Financing Cash Flow | -2.20M | 3.39M | 3.47M | 2.42M | -561.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $674.71M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
69 Neutral | $685.05M | 17.45 | 8.24% | ― | 3.62% | -20.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $332.20M | ― | -22.88% | ― | 13.09% | 32.34% | |
57 Neutral | $430.99M | -0.19 | -106.91% | ― | -7.43% | 61.36% | |
46 Neutral | $245.72M | -10.79 | -32.94% | ― | 6.33% | -66.34% | |
44 Neutral | $142.11M | -4.05 | 31.73% | ― | -0.14% | 21.60% |