Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 201.52M | $ 157.62M | $ 125.77M | $ 98.68M | $ 61.33M |
Gross Profit | $ 140.57M | $ 104.79M | $ 76.18M | $ 63.83M | $ 41.08M |
Operating Income | $ -14.60M | $ -49.92M | $ -65.93M | $ 6.52M | $ -1.81M |
EBITDA | $ -4.03M | $ -50.41M | $ -64.42M | $ 7.06M | $ 1.33M |
Net Income | $ -13.69M | $ -52.42M | $ -60.51M | $ -825.00K | $ -4.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 209.41M | $ 238.56M | $ 298.20M | $ 75.53M | $ 44.26M |
Total Assets | $ 341.14M | $ 357.67M | $ 414.97M | $ 140.01M | $ 97.69M |
Total Debt | $ 4.10M | $ 6.79M | $ 9.27M | $ 12.51M | $ 18.70M |
Net Debt | $ -23.94M | $ -17.61M | $ -111.74M | $ -46.05M | $ -11.06M |
Total Liabilities | $ 100.81M | $ 83.00M | $ 87.78M | $ 64.26M | $ 50.60M |
Stockholders' Equity | $ 240.29M | $ 274.66M | $ 327.18M | $ 75.62M | $ 47.05M |
Cash Flow | |||||
Free Cash Flow | $ 3.79M | $ -29.56M | $ -54.74M | $ 9.52M | $ 239.00K |
Operating Cash Flow | $ 4.26M | $ -29.22M | $ -52.99M | $ 11.16M | $ 2.07M |
Investing Cash Flow | $ 38.42M | $ -43.38M | $ -166.78M | $ -6.10M | $ -19.20M |
Financing Cash Flow | $ -38.43M | $ -19.58M | $ 283.68M | $ 24.96M | $ 43.51M |