| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 344.64M | 327.52M | 297.61M | 261.25M | 229.14M |
| Gross Profit | 175.98M | 170.94M | 152.52M | 135.10M | 122.97M |
| EBITDA | -13.46M | -42.97M | -71.75M | -105.74M | -53.95M |
| Net Income | -27.57M | -34.92M | -59.03M | -104.70M | -179.43M |
Balance Sheet | |||||
| Total Assets | 410.57M | 495.86M | 601.93M | 606.98M | 600.63M |
| Cash, Cash Equivalents and Short-Term Investments | 297.58M | 376.06M | 474.81M | 475.67M | 503.27M |
| Total Debt | 25.02M | 27.53M | 31.31M | 37.42M | 0.00 |
| Total Liabilities | 115.81M | 113.56M | 110.21M | 112.55M | 71.77M |
| Stockholders Equity | 294.76M | 382.30M | 491.72M | 494.44M | 528.86M |
Cash Flow | |||||
| Free Cash Flow | 33.07M | 39.06M | 5.92M | -34.26M | -33.78M |
| Operating Cash Flow | 33.88M | 39.70M | 7.28M | -26.25M | -20.28M |
| Investing Cash Flow | -132.85M | 27.75M | 251.56M | -210.01M | -84.44M |
| Financing Cash Flow | -110.66M | -136.82M | -9.31M | 3.85M | 423.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $681.04M | 8.21 | 19.72% | ― | 22.97% | 49.49% | |
70 Outperform | $642.69M | 10.53 | 73.23% | ― | 9.63% | -112.71% | |
69 Neutral | $662.57M | 17.45 | 8.24% | ― | 3.62% | -20.45% | |
64 Neutral | $561.70M | -28.39 | -8.42% | ― | 6.54% | -19.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $329.81M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
57 Neutral | $418.01M | -0.53 | -106.91% | ― | -7.43% | 61.36% |