| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 350.52M | 344.64M | 327.52M | 297.61M | 261.25M | 229.14M |
| Gross Profit | 182.38M | 175.98M | 170.94M | 152.52M | 135.10M | 122.97M |
| EBITDA | -10.46M | -13.46M | -42.97M | -71.75M | -105.74M | -53.95M |
| Net Income | -18.11M | -27.57M | -34.92M | -59.03M | -104.70M | -179.43M |
Balance Sheet | ||||||
| Total Assets | 374.88M | 410.57M | 495.86M | 601.93M | 606.98M | 600.63M |
| Cash, Cash Equivalents and Short-Term Investments | 276.34M | 297.58M | 376.06M | 474.81M | 475.67M | 503.27M |
| Total Debt | 23.87M | 25.02M | 27.53M | 31.31M | 37.42M | 0.00 |
| Total Liabilities | 102.65M | 115.81M | 113.56M | 110.21M | 112.55M | 71.77M |
| Stockholders Equity | 272.23M | 294.76M | 382.30M | 491.72M | 494.44M | 528.86M |
Cash Flow | ||||||
| Free Cash Flow | 39.79M | 33.07M | 39.06M | 5.92M | -34.26M | -33.78M |
| Operating Cash Flow | 40.58M | 33.88M | 39.70M | 7.28M | -26.25M | -20.28M |
| Investing Cash Flow | -73.26M | -132.85M | 27.75M | 251.56M | -210.01M | -84.44M |
| Financing Cash Flow | -121.03M | -110.66M | -136.82M | -9.31M | 3.85M | 423.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $735.53M | 1.82 | 134.28% | ― | 12.95% | ― | |
69 Neutral | $678.62M | -32.63 | -5.93% | ― | 5.10% | 48.36% | |
69 Neutral | $605.23M | 42.06 | 9.69% | ― | 8.25% | -99.84% | |
67 Neutral | $375.91M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
67 Neutral | $667.98M | -109.70 | 16.65% | ― | 18.15% | 331.16% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $409.55M | 1.90 | -108.85% | ― | -11.42% | -20.07% |