| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.25M | 75.19M | 60.20M | 53.32M | 44.02M |
| Gross Profit | 75.58M | 61.19M | 47.13M | 41.11M | 32.83M |
| EBITDA | 23.81M | 17.48M | 10.86M | 7.04M | 4.08M |
| Net Income | 13.15M | 7.00M | 13.53M | 616.00K | 655.00K |
Balance Sheet | |||||
| Total Assets | 112.01M | 98.53M | 92.99M | 77.41M | 74.38M |
| Cash, Cash Equivalents and Short-Term Investments | 43.56M | 36.50M | 32.03M | 31.81M | 34.26M |
| Total Debt | 2.79M | 2.00M | 2.57M | 1.29M | 1.91M |
| Total Liabilities | 11.09M | 11.90M | 6.88M | 6.32M | 4.95M |
| Stockholders Equity | 100.93M | 86.63M | 86.11M | 71.09M | 69.43M |
Cash Flow | |||||
| Free Cash Flow | 28.79M | 23.79M | 5.92M | 3.63M | 3.70M |
| Operating Cash Flow | 29.35M | 23.96M | 15.07M | 12.46M | 8.95M |
| Investing Cash Flow | -11.16M | -9.57M | -9.15M | -8.83M | -5.24M |
| Financing Cash Flow | -11.14M | -9.92M | -5.70M | -6.08M | 17.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $543.65M | 70.99 | 13.47% | ― | 20.03% | 85.38% | |
69 Neutral | $697.16M | 17.45 | 8.24% | ― | 6.09% | -92.59% | |
64 Neutral | $660.99M | -28.39 | -8.42% | ― | 5.23% | 15.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $554.31M | -0.53 | -106.91% | ― | -9.89% | -26.49% | |
59 Neutral | $833.88M | 180.36 | 1.04% | ― | -6.77% | -94.55% | |
46 Neutral | $175.62M | -7.75 | 31.73% | ― | 0.57% | 31.68% |