| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.08M | 90.25M | 75.19M | 60.20M | 53.32M | 44.02M |
| Gross Profit | 79.25M | 75.58M | 61.19M | 47.13M | 41.11M | 32.83M |
| EBITDA | 23.41M | 23.81M | 17.48M | 10.86M | 7.04M | 4.08M |
| Net Income | 14.10M | 13.15M | 7.00M | 13.53M | 616.00K | 655.00K |
Balance Sheet | ||||||
| Total Assets | 112.63M | 112.01M | 98.53M | 92.99M | 77.41M | 74.38M |
| Cash, Cash Equivalents and Short-Term Investments | 43.45M | 43.56M | 36.50M | 32.03M | 31.81M | 34.26M |
| Total Debt | 2.72M | 2.79M | 2.00M | 2.57M | 1.29M | 1.91M |
| Total Liabilities | 8.11M | 11.09M | 11.90M | 6.88M | 6.32M | 4.95M |
| Stockholders Equity | 104.53M | 100.93M | 86.63M | 86.11M | 71.09M | 69.43M |
Cash Flow | ||||||
| Free Cash Flow | 27.66M | 28.79M | 23.79M | 5.92M | 3.63M | 3.70M |
| Operating Cash Flow | 30.93M | 29.35M | 23.96M | 15.07M | 12.46M | 8.95M |
| Investing Cash Flow | -12.14M | -11.16M | -9.57M | -9.15M | -8.83M | -5.24M |
| Financing Cash Flow | -9.94M | -11.14M | -9.92M | -5.70M | -6.08M | 17.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $697.40M | 27.98 | 13.98% | ― | 18.07% | 60.39% | |
69 Neutral | $596.70M | 42.06 | 9.69% | ― | 8.25% | -99.84% | |
69 Neutral | $703.64M | -32.63 | -5.93% | ― | 5.10% | 48.36% | |
62 Neutral | $763.06M | -17.53 | -2.39% | ― | -7.90% | -116.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $414.77M | 1.90 | -108.85% | ― | -11.42% | -20.07% | |
46 Neutral | $166.14M | -7.75 | 31.73% | ― | 0.57% | 31.68% |