| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 482.41M | 437.85M | 430.30M | 275.95M | 192.43M |
| Gross Profit | 339.99M | 212.22M | 210.06M | 168.37M | 133.71M |
| EBITDA | 98.92M | 37.35M | -77.07M | -119.06M | -94.74M |
| Net Income | 15.32M | -32.83M | -133.93M | -156.56M | -106.61M |
Balance Sheet | |||||
| Total Assets | 797.42M | 813.97M | 899.39M | 1.05B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 65.80M | 191.74M | 294.01M | 251.58M | 324.99M |
| Total Debt | 392.83M | 403.94M | 435.74M | 444.30M | 417.43M |
| Total Liabilities | 775.04M | 857.19M | 935.08M | 969.70M | 821.70M |
| Stockholders Equity | -24.62M | -43.23M | -35.68M | 79.35M | 217.04M |
Cash Flow | |||||
| Free Cash Flow | 52.06M | -32.20M | 23.83M | -28.19M | -39.47M |
| Operating Cash Flow | 66.42M | -31.68M | 33.93M | -17.74M | -34.78M |
| Investing Cash Flow | -71.92M | -45.06M | -56.25M | -79.68M | -263.43M |
| Financing Cash Flow | -22.17M | -23.71M | 90.95M | 1.23M | 415.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.03B | 7.22 | 19.47% | ― | 5.80% | 12.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $2.14B | 16.37 | 12.93% | 0.56% | 6.94% | 9.98% | |
64 Neutral | $1.41B | 69.87 | 3.93% | ― | 6.48% | 168.94% | |
56 Neutral | $762.15M | 61.80 | -13.21% | ― | -2.13% | ― |