| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 141.43M | 133.26M | 141.54M | 160.67M | 167.98M |
| Gross Profit | 93.91M | 85.45M | 89.47M | 99.42M | 104.01M |
| EBITDA | -4.89M | -31.19M | -78.27M | -104.08M | -61.63M |
| Net Income | 9.55M | -42.73M | -87.22M | -120.62M | -72.69M |
Balance Sheet | |||||
| Total Assets | 721.10M | 699.65M | 674.60M | 800.72M | 945.00M |
| Cash, Cash Equivalents and Short-Term Investments | 219.69M | 269.66M | 216.65M | 427.71M | 755.30M |
| Total Debt | 82.34M | 50.14M | 15.20M | 2.27M | 7.41M |
| Total Liabilities | 158.25M | 126.99M | 69.85M | 72.45M | 78.74M |
| Stockholders Equity | 562.85M | 572.66M | 604.75M | 728.26M | 866.26M |
Cash Flow | |||||
| Free Cash Flow | -6.29M | -49.38M | -30.46M | -254.25M | -32.47M |
| Operating Cash Flow | 27.42M | -14.13M | -13.61M | -44.38M | -20.00M |
| Investing Cash Flow | 13.24M | -38.05M | 56.64M | -151.06M | -57.69M |
| Financing Cash Flow | 5.01M | 45.99M | -52.37M | -42.15M | 251.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $146.90M | 33.51 | 14.66% | 0.57% | 11.05% | 18.55% | |
66 Neutral | $345.94M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
64 Neutral | $382.56M | -28.83 | -5.64% | ― | -0.68% | -146.14% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $259.13M | 13.24 | -2.93% | ― | 0.25% | 92.10% | |
57 Neutral | $331.03M | 39.18 | 1.68% | ― | 1.62% | ― | |
54 Neutral | $309.48M | -6.33 | -25.34% | ― | -24.30% | -181.62% |