| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 104.13M | 102.03M | 92.72M | 81.00M | 58.16M |
| Gross Profit | 56.64M | 58.49M | 52.84M | 46.78M | 32.52M |
| EBITDA | 2.18M | 2.60M | 9.17M | 7.79M | 4.09M |
| Net Income | -9.42M | -9.18M | -2.72M | 6.38M | -4.43M |
Balance Sheet | |||||
| Total Assets | 135.75M | 136.79M | 140.94M | 122.75M | 72.30M |
| Cash, Cash Equivalents and Short-Term Investments | 15.80M | 13.18M | 5.70M | 10.48M | 15.64M |
| Total Debt | 4.98M | 6.05M | 9.51M | 3.42M | 2.42M |
| Total Liabilities | 63.58M | 64.39M | 66.18M | 61.80M | 38.49M |
| Stockholders Equity | 72.17M | 72.40M | 74.76M | 60.95M | 33.81M |
Cash Flow | |||||
| Free Cash Flow | 4.84M | 15.79M | 5.46M | 1.26M | 1.92M |
| Operating Cash Flow | 9.30M | 22.22M | 10.95M | 12.18M | 9.82M |
| Investing Cash Flow | -4.46M | -6.43M | -16.48M | -15.54M | -7.88M |
| Financing Cash Flow | -2.35M | -8.25M | 795.00K | -1.75M | -2.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $87.10M | -40.31 | -47.80% | ― | 18.57% | -2.15% | |
54 Neutral | $284.54M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
53 Neutral | $189.29M | -4.50 | 105.93% | ― | ― | ― | |
50 Neutral | $61.53M | 44.82 | 3.65% | ― | 0.59% | ― | |
48 Neutral | $87.31M | -10.87 | -12.81% | ― | -1.83% | -642.89% | |
43 Neutral | $34.65M | -1.92 | -167.16% | ― | 35.79% | 14.85% |