| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.96M | 104.13M | 102.03M | 92.72M | 81.00M | 58.16M |
| Gross Profit | 51.30M | 56.64M | 58.49M | 52.84M | 46.78M | 32.52M |
| EBITDA | -6.79M | 560.00K | 2.60M | 9.17M | 7.79M | 4.09M |
| Net Income | -14.94M | -9.42M | -9.18M | -2.72M | 6.38M | -4.43M |
Balance Sheet | ||||||
| Total Assets | 125.72M | 135.75M | 136.79M | 140.94M | 122.75M | 72.30M |
| Cash, Cash Equivalents and Short-Term Investments | 14.24M | 15.80M | 13.18M | 5.70M | 10.48M | 15.64M |
| Total Debt | 4.76M | 4.98M | 6.05M | 9.51M | 3.42M | 2.42M |
| Total Liabilities | 58.12M | 63.58M | 64.39M | 66.18M | 61.80M | 38.49M |
| Stockholders Equity | 67.61M | 72.17M | 72.40M | 74.76M | 60.95M | 33.81M |
Cash Flow | ||||||
| Free Cash Flow | 4.38M | 4.84M | 15.79M | 5.46M | 1.26M | 1.92M |
| Operating Cash Flow | 9.65M | 9.30M | 22.22M | 10.95M | 12.18M | 9.82M |
| Investing Cash Flow | -5.27M | -4.46M | -6.43M | -16.48M | -15.54M | -7.88M |
| Financing Cash Flow | -1.84M | -2.35M | -8.25M | 795.00K | -1.75M | -2.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $95.95M | ― | -70.95% | ― | 11.61% | 25.96% | |
51 Neutral | $166.92M | -3.17 | 73.80% | ― | 110.30% | 57.62% | |
50 Neutral | $97.28M | -6.46 | -20.76% | ― | -4.78% | -90.32% | |
49 Neutral | $63.37M | 29.02 | 2.62% | ― | -6.00% | -82.74% | |
48 Neutral | $242.98M | -9.73 | -10.61% | ― | -9.70% | 61.30% | |
45 Neutral | $33.97M | -0.91 | -261.36% | ― | 1.87% | 46.96% |