| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.54M | 35.20M | 31.32M | 29.91M | 24.50M | 20.48M |
| Gross Profit | 31.08M | 27.94M | 24.34M | 22.69M | 18.38M | 14.51M |
| EBITDA | 899.00K | -635.00K | -3.34M | -7.76M | -12.61M | -5.84M |
| Net Income | -3.51M | -4.25M | -5.87M | -10.43M | -14.21M | -7.16M |
Balance Sheet | ||||||
| Total Assets | 30.48M | 29.77M | 25.50M | 24.43M | 29.31M | 18.25M |
| Cash, Cash Equivalents and Short-Term Investments | 4.55M | 5.65M | 9.24M | 6.90M | 18.97M | 9.10M |
| Total Debt | 13.23M | 7.24M | 7.46M | 1.26M | 967.00K | 2.02M |
| Total Liabilities | 24.83M | 20.33M | 18.79M | 13.84M | 11.72M | 10.62M |
| Stockholders Equity | 5.65M | 9.44M | 6.71M | 10.59M | 17.60M | 7.63M |
Cash Flow | ||||||
| Free Cash Flow | 2.32M | 790.00K | -1.84M | -6.25M | -6.55M | -3.20M |
| Operating Cash Flow | 2.79M | 2.73M | 318.00K | -5.00M | -4.98M | -1.91M |
| Investing Cash Flow | -6.14M | -7.21M | -2.16M | -5.73M | -1.62M | -1.30M |
| Financing Cash Flow | 2.42M | 898.00K | 4.17M | -1.33M | 16.48M | 10.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $133.45M | 11.31 | 18.24% | ― | 0.59% | ― | |
59 Neutral | $338.43M | -10.78 | -20.20% | ― | -6.23% | 28.57% | |
50 Neutral | $130.25M | -8.26 | -12.19% | ― | 4.71% | 11.12% | |
49 Neutral | $108.70M | -10.11 | -14.61% | ― | -1.83% | -642.89% | |
48 Neutral | $118.72M | -33.47 | -54.03% | ― | 18.57% | -2.15% | |
46 Neutral | $617.75M | -9.06 | -28.65% | ― | 16.40% | 22.80% |