| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.31M | 35.20M | 31.32M | 29.91M | 24.50M |
| Gross Profit | 31.56M | 27.94M | 24.34M | 22.69M | 18.38M |
| EBITDA | 387.00K | -635.00K | -3.34M | -7.76M | -12.61M |
| Net Income | -3.08M | -4.25M | -5.87M | -10.43M | -14.21M |
Balance Sheet | |||||
| Total Assets | 32.23M | 29.77M | 25.50M | 24.43M | 29.31M |
| Cash, Cash Equivalents and Short-Term Investments | 5.29M | 5.65M | 9.24M | 6.90M | 18.97M |
| Total Debt | 13.20M | 7.24M | 7.46M | 1.26M | 967.00K |
| Total Liabilities | 27.43M | 20.33M | 18.79M | 13.84M | 11.72M |
| Stockholders Equity | 4.80M | 9.44M | 6.71M | 10.59M | 17.60M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 790.00K | -1.84M | -6.25M | -6.55M |
| Operating Cash Flow | 0.00 | 2.73M | 318.00K | -5.00M | -4.98M |
| Investing Cash Flow | 0.00 | -7.21M | -2.16M | -5.73M | -1.62M |
| Financing Cash Flow | 0.00 | 898.00K | 4.17M | -1.33M | 16.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $343.79M | -11.71 | -20.20% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $114.14M | 12.68 | 16.24% | ― | 0.59% | ― | |
49 Neutral | $88.25M | -10.87 | -12.81% | ― | -1.83% | -642.89% | |
49 Neutral | $88.43M | -6.51 | -16.00% | ― | 4.71% | 11.12% | |
48 Neutral | $72.65M | -40.31 | -47.80% | ― | 18.57% | -2.15% |