| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.59M | 39.24M | 18.66M | 20.03M | 24.99M | 17.00M |
| Gross Profit | 13.79M | 3.64M | -47.21M | -12.85M | -7.98M | -3.11M |
| EBITDA | -3.96M | -22.22M | -55.21M | -17.03M | -3.26M | -7.50M |
| Net Income | -17.07M | -41.45M | -73.88M | -33.81M | -14.25M | -14.47M |
Balance Sheet | ||||||
| Total Assets | 25.03M | 29.80M | 20.38M | 40.21M | 40.88M | 38.99M |
| Cash, Cash Equivalents and Short-Term Investments | 4.77M | 7.81M | 5.15M | 19.42M | 10.50M | 13.22M |
| Total Debt | 88.49M | 86.57M | 75.25M | 65.94M | 26.50M | 14.33M |
| Total Liabilities | 97.33M | 96.89M | 81.82M | 72.91M | 33.28M | 18.47M |
| Stockholders Equity | -72.29M | -67.09M | -61.44M | -32.70M | 7.60M | 20.52M |
Cash Flow | ||||||
| Free Cash Flow | -8.43M | -15.27M | -25.41M | -19.71M | -13.66M | -2.38M |
| Operating Cash Flow | -8.16M | -14.78M | -25.08M | -14.87M | -5.47M | 2.59M |
| Investing Cash Flow | -272.50K | -542.00K | -1.04M | -4.82M | -8.16M | -22.89M |
| Financing Cash Flow | 4.92M | 17.98M | 11.84M | 28.61M | 11.26M | 43.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $176.20M | 37.63 | 3.07% | ― | 14.77% | -15.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $95.95M | -25.71 | -70.95% | ― | 11.61% | 25.96% | |
58 Neutral | $112.83M | -5.33 | -15.26% | ― | -1.25% | -109.14% | |
51 Neutral | $166.92M | -3.17 | 73.80% | ― | 110.30% | 57.62% | |
51 Neutral | $111.54M | -0.22 | -167.42% | ― | 33.44% | -750.46% | |
49 Neutral | $63.37M | 29.02 | 2.62% | ― | -6.00% | -82.74% |