Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
18.66M | 20.03M | 24.99M | 17.00M | 9.76M | Gross Profit |
-2.89M | -3.95M | -1.99M | 598.13K | 244.84K | EBIT |
-65.31M | -30.60M | -14.71M | -9.02M | -3.95M | EBITDA |
-56.62M | -17.00M | -3.22M | -3.54M | 1.43M | Net Income Common Stockholders |
-73.88M | -33.81M | -14.25M | -14.47M | -4.63M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.15M | 19.42M | 10.50M | 13.22M | 3.50M | Total Assets |
20.38M | 40.21M | 40.88M | 38.99M | 13.64M | Total Debt |
75.25M | 65.94M | 26.50M | 14.33M | 9.44M | Net Debt |
70.10M | 46.52M | 16.00M | 1.11M | 5.94M | Total Liabilities |
81.82M | 72.91M | 33.28M | 18.47M | 10.96M | Stockholders Equity |
-61.44M | -32.70M | 7.60M | 20.52M | 2.69M |
Cash Flow | Free Cash Flow | |||
-25.41M | -19.71M | -13.66M | -2.38M | -15.62M | Operating Cash Flow |
-25.08M | -14.87M | -5.47M | 2.59M | 2.10M | Investing Cash Flow |
-1.04M | -4.82M | -8.16M | -4.97M | -17.71M | Financing Cash Flow |
11.84M | 28.61M | 11.26M | -5.02M | 32.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $210.83M | 31.04 | 4.60% | ― | 11.28% | 43.07% | |
66 Neutral | $224.26M | 33.41 | 13.10% | ― | 12.31% | 187.89% | |
62 Neutral | $11.92B | 10.03 | -7.37% | 3.70% | 7.32% | -8.25% | |
60 Neutral | $160.55M | 13.28 | 23.24% | ― | 0.20% | ― | |
56 Neutral | $167.14M | ― | -22.66% | ― | -25.43% | -135.09% | |
50 Neutral | $228.94M | ― | -24.47% | ― | -8.39% | 7.79% | |
42 Neutral | $205.86M | ― | 103.42% | ― | ― | ― |