Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.66M | 20.03M | 24.99M | 17.00M | 9.76M |
Gross Profit | -2.89M | -3.95M | -1.99M | 598.13K | 244.84K |
EBITDA | -56.62M | -17.00M | -3.22M | -3.54M | 1.43M |
Net Income | -73.88M | -33.81M | -14.25M | -14.47M | -4.63M |
Balance Sheet | |||||
Total Assets | 20.38M | 40.21M | 40.88M | 38.99M | 13.64M |
Cash, Cash Equivalents and Short-Term Investments | 5.15M | 19.42M | 10.50M | 13.22M | 3.50M |
Total Debt | 75.25M | 65.94M | 26.50M | 14.33M | 9.44M |
Total Liabilities | 81.82M | 72.91M | 33.28M | 18.47M | 10.96M |
Stockholders Equity | -61.44M | -32.70M | 7.60M | 20.52M | 2.69M |
Cash Flow | |||||
Free Cash Flow | -25.41M | -19.71M | -13.66M | -2.38M | -15.62M |
Operating Cash Flow | -25.08M | -14.87M | -5.47M | 2.59M | 2.10M |
Investing Cash Flow | -1.04M | -4.82M | -8.16M | -4.97M | -17.71M |
Financing Cash Flow | 11.84M | 28.61M | 11.26M | -5.02M | 32.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $243.42M | 35.85 | 4.60% | ― | 11.28% | 43.07% | |
66 Neutral | $241.23M | 34.32 | 13.10% | ― | 12.31% | 187.89% | |
63 Neutral | $33.87B | 5.80 | -11.87% | 1.82% | 5.31% | -18.50% | |
62 Neutral | $205.11M | ― | -22.66% | ― | -25.43% | -135.09% | |
57 Neutral | $136.48M | 11.43 | 23.24% | ― | 0.20% | ― | |
52 Neutral | $229.37M | ― | -24.47% | ― | -8.39% | 7.79% | |
45 Neutral | $221.11M | ― | 103.42% | ― | ― | ― |