| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.58M | 39.24M | 18.66M | 20.03M | 24.99M | 17.00M |
| Gross Profit | 5.55M | 3.64M | -47.21M | -12.85M | -7.98M | -3.11M |
| EBITDA | -53.50M | -22.22M | -55.21M | -17.03M | -3.26M | -7.50M |
| Net Income | -71.29M | -41.45M | -73.88M | -33.81M | -14.25M | -14.47M |
Balance Sheet | ||||||
| Total Assets | 17.22M | 29.80M | 20.38M | 40.21M | 40.88M | 38.99M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21M | 7.81M | 5.15M | 19.42M | 10.50M | 13.22M |
| Total Debt | 83.42M | 86.57M | 75.25M | 65.94M | 26.50M | 14.33M |
| Total Liabilities | 90.38M | 96.89M | 81.82M | 72.91M | 33.28M | 18.47M |
| Stockholders Equity | -73.16M | -67.09M | -61.44M | -32.70M | 7.60M | 20.52M |
Cash Flow | ||||||
| Free Cash Flow | -20.13M | -15.27M | -25.41M | -19.71M | -13.66M | -2.38M |
| Operating Cash Flow | -19.60M | -14.78M | -25.08M | -14.87M | -5.47M | 2.59M |
| Investing Cash Flow | -589.79K | -542.00K | -1.04M | -4.82M | -8.16M | -22.89M |
| Financing Cash Flow | 15.43M | 17.98M | 11.84M | 28.61M | 11.26M | 43.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $175.18M | 18.37 | 3.07% | ― | 14.77% | -15.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $97.39M | -29.48 | -47.80% | ― | 14.52% | 30.37% | |
53 Neutral | $176.39M | ― | 65.90% | ― | 110.30% | 57.62% | |
52 Neutral | $112.96M | -4.92 | -16.00% | ― | 2.06% | -99.83% | |
51 Neutral | $55.39M | -6.29 | 3.65% | ― | -5.32% | -75.41% | |
49 Neutral | $89.50M | -0.04 | -127.56% | ― | 46.14% | -37083.89% |