| Breakdown | TTM | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.58M | 18.66M | 20.03M | 24.99M | 17.00M | 9.76M |
| Gross Profit | 5.55M | -2.89M | -3.95M | -1.99M | 598.13K | 244.84K |
| EBITDA | -53.50M | -56.62M | -17.00M | -3.26M | -3.54M | 1.01M |
| Net Income | -71.29M | -73.88M | -33.81M | -14.25M | -14.47M | -4.63M |
Balance Sheet | ||||||
| Total Assets | 17.22M | 20.38M | 40.21M | 40.88M | 38.99M | 13.64M |
| Cash, Cash Equivalents and Short-Term Investments | 4.21M | 5.15M | 19.42M | 10.50M | 13.22M | 3.50M |
| Total Debt | 83.42M | 75.25M | 65.94M | 26.50M | 14.33M | 9.44M |
| Total Liabilities | 90.38M | 81.82M | 72.91M | 33.28M | 18.47M | 10.96M |
| Stockholders Equity | -73.16M | -61.44M | -32.70M | 7.60M | 20.52M | 2.69M |
Cash Flow | ||||||
| Free Cash Flow | -20.13M | -25.41M | -19.71M | -13.66M | -2.38M | -15.62M |
| Operating Cash Flow | -19.60M | -25.08M | -14.87M | -5.47M | 2.59M | 2.10M |
| Investing Cash Flow | -589.79K | -1.04M | -4.82M | -8.16M | -22.89M | -17.71M |
| Financing Cash Flow | 15.43M | 11.84M | 28.61M | 11.26M | 43.09M | 32.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $167.03M | 36.20 | 3.06% | ― | 14.47% | 11.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $76.10M | -40.31 | -47.80% | ― | 18.57% | -2.15% | |
50 Neutral | $62.36M | 44.82 | 3.65% | ― | 0.59% | ― | |
49 Neutral | $72.62M | -6.51 | -16.00% | ― | 4.71% | 11.12% | |
45 Neutral | $160.57M | -5.81 | 105.93% | ― | ― | ― | |
43 Neutral | $61.75M | -0.12 | -127.56% | ― | 30.91% | -1632.95% |