| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 142.10M | 139.24M | 150.69M | 169.50M | 142.84M |
| Gross Profit | 71.53M | 75.00M | 83.80M | 106.83M | 89.14M |
| EBITDA | -7.83M | 5.99M | -27.98M | -9.18M | -5.05M |
| Net Income | -21.39M | -10.05M | -41.46M | -27.01M | -13.56M |
Balance Sheet | |||||
| Total Assets | 185.99M | 173.68M | 176.78M | 210.24M | 183.21M |
| Cash, Cash Equivalents and Short-Term Investments | 63.08M | 48.77M | 47.51M | 103.79M | 98.40M |
| Total Debt | 5.74M | 6.47M | 29.55M | 67.78M | 69.97M |
| Total Liabilities | 53.24M | 45.44M | 76.04M | 113.00M | 106.60M |
| Stockholders Equity | 132.75M | 128.24M | 100.74M | 97.24M | 76.61M |
Cash Flow | |||||
| Free Cash Flow | 20.07M | 16.25M | -5.74M | 30.67M | -2.13M |
| Operating Cash Flow | 20.09M | 23.88M | 1.56M | 32.88M | 5.49M |
| Investing Cash Flow | -3.56M | -7.63M | -7.29M | -2.20M | -7.61M |
| Financing Cash Flow | -2.74M | -22.07M | -45.32M | -8.28M | 80.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $345.94M | -11.71 | -19.64% | ― | -6.23% | 28.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $103.30M | -6.29 | 3.65% | ― | 0.59% | ― | |
49 Neutral | $76.26M | -6.51 | -16.00% | ― | 4.71% | 11.12% | |
49 Neutral | $82.54M | -10.87 | -12.81% | ― | -1.83% | -642.89% |