Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 119.08M | $ 95.83M | $ 76.06M | $ 65.51M | $ 73.15M |
Gross Profit | $ 85.54M | $ 62.51M | $ 46.56M | $ 38.09M | $ 43.31M |
Operating Income | $ -3.00M | $ -9.92M | $ -12.81M | $ -13.75M | $ -15.89M |
EBITDA | $ 15.81M | $ 10.49M | $ 23.85M | $ 1.42M | $ -34.27M |
Net Income | $ -9.21M | $ -14.47M | $ 3.19M | $ -16.31M | $ -42.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 30.32M | $ 17.01M | $ 13.43M | $ 28.58M | $ 28.83M |
Total Assets | $ 443.87M | $ 419.91M | $ 433.25M | $ 515.42M | $ 335.04M |
Total Debt | $ 10.44M | $ 43.22M | $ 41.32M | $ 31.73M | $ 34.23M |
Net Debt | $ -19.88M | $ 26.21M | $ 27.90M | $ 3.16M | $ 5.40M |
Total Liabilities | $ 252.21M | $ 274.84M | $ 275.00M | $ 369.77M | $ 197.47M |
Stockholders' Equity | $ 191.66M | $ 145.07M | $ 158.24M | $ 145.65M | $ 137.58M |
Cash Flow | |||||
Free Cash Flow | $ 2.64M | $ 4.84M | $ -28.42M | $ -5.34M | $ -5.29M |
Operating Cash Flow | $ 18.90M | $ 13.67M | $ 1.38M | $ -1.71M | $ -450.00K |
Investing Cash Flow | $ -29.52M | $ -36.00M | $ -36.97M | $ -201.13M | $ 96.94M |
Financing Cash Flow | $ 24.20M | $ -12.38M | $ -90.65M | $ 202.59M | $ -83.00M |