Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.92M | $ 38.46M | $ 35.09M | $ 30.46M | $ 35.95M |
Gross Profit | $ 33.64M | $ 38.46M | $ 35.00M | $ 30.29M | $ 35.78M |
Operating Income | $ 17.93M | $ 24.42M | $ 17.77M | $ 289.00K | $ -21.45M |
EBITDA | $ 17.99M | $ 24.42M | $ 17.77M | $ 2.22M | $ -19.25M |
Net Income | $ 33.98M | $ 30.66M | $ 12.48M | $ 5.40M | $ -20.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 160.36M | $ 149.74M | $ 137.92M | $ 59.52M | $ 89.50M |
Total Assets | $ 215.73M | $ 190.11M | $ 175.52M | $ 96.13M | $ 124.85M |
Total Debt | $ 39.00K | $ 486.00K | $ 1.10M | $ 1.38M | $ 1.15M |
Net Debt | $ -56.03M | $ -48.33M | $ -50.39M | $ -58.14M | $ -85.33M |
Total Liabilities | $ 32.63M | $ 32.41M | $ 34.23M | $ 32.15M | $ 41.09M |
Stockholders' Equity | $ 183.10M | $ 157.70M | $ 141.29M | $ 63.98M | $ 83.76M |
Cash Flow | |||||
Free Cash Flow | $ 20.60M | $ 40.12M | $ 17.11M | $ -25.00K | $ -34.25M |
Operating Cash Flow | $ 20.60M | $ 40.15M | $ 17.45M | $ 22.00K | $ -34.10M |
Investing Cash Flow | $ 3.40M | $ -29.41M | $ -87.68M | $ 2.95M | $ 10.92M |
Financing Cash Flow | $ -16.75M | $ -13.41M | $ 62.20M | $ -29.93M | $ -1.33M |