| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 492.55M | 467.50M | 430.70M | 370.79M | 281.40M |
| Gross Profit | 418.40M | 387.83M | 352.87M | 300.36M | 233.03M |
| EBITDA | 18.96M | -11.89M | -52.80M | -107.20M | -93.36M |
| Net Income | 173.85M | -42.73M | -81.76M | -129.22M | -107.45M |
Balance Sheet | |||||
| Total Assets | 990.51M | 927.27M | 925.31M | 817.87M | 806.45M |
| Cash, Cash Equivalents and Short-Term Investments | 469.84M | 570.83M | 571.19M | 476.97M | 543.36M |
| Total Debt | 413.33M | 463.65M | 461.02M | 301.52M | 307.62M |
| Total Liabilities | 719.85M | 779.22M | 746.41M | 575.79M | 539.47M |
| Stockholders Equity | 253.59M | 129.83M | 171.60M | 240.98M | 266.98M |
Cash Flow | |||||
| Free Cash Flow | 111.92M | 108.41M | 64.43M | 8.51M | -12.83M |
| Operating Cash Flow | 114.86M | 117.89M | 71.97M | 16.98M | -6.02M |
| Investing Cash Flow | -18.28M | -19.97M | -30.52M | -86.17M | 17.38M |
| Financing Cash Flow | -206.42M | -116.14M | 51.60M | -6.41M | -736.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $928.48M | 8.23 | 17.85% | ― | -2.25% | 4.06% | |
68 Neutral | $408.99M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
65 Neutral | $1.45B | 25.45 | 30.54% | 2.66% | 25.80% | 12.70% | |
63 Neutral | $548.81M | 21.17 | 77.23% | ― | 5.36% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $406.95M | 1.90 | -108.85% | ― | -11.42% | -20.07% |