Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.57B | 4.57B | 4.21B | 3.51B | 2.75B | 2.29B |
Gross Profit | 3.20B | 3.20B | 2.69B | 2.27B | 1.82B | 1.62B |
EBITDA | 1.49B | 2.06B | 1.81B | 1.51B | 694.92M | 1.15B |
Net Income | 921.03M | 921.03M | 738.19M | 597.15M | 449.95M | 497.42M |
Balance Sheet | ||||||
Total Assets | 5.08B | 5.08B | 4.31B | 3.75B | 3.09B | 2.99B |
Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.04B | 459.53M | 965.79M | 731.75M | 987.36M |
Total Debt | 725.09M | 725.09M | 266.81M | 181.32M | 217.28M | 1.03B |
Total Liabilities | 1.83B | 1.83B | 1.30B | 1.06B | 915.42M | 1.71B |
Stockholders Equity | 3.20B | 3.20B | 2.96B | 2.66B | 2.15B | 917.17M |
Cash Flow | ||||||
Free Cash Flow | 1.67B | 851.99M | 27.47M | 500.35M | 335.26M | 407.76M |
Operating Cash Flow | 1.93B | 1.93B | 955.04M | 1.13B | 931.71M | 931.05M |
Investing Cash Flow | -1.08B | -1.08B | -932.19M | -615.81M | -658.22M | -524.67M |
Financing Cash Flow | -443.76M | -443.26M | -592.95M | -426.43M | 334.97M | 390.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $1.75B | 33.09 | 29.66% | 2.21% | 14.21% | 23.74% | |
66 Neutral | $1.49B | -29.83 | -6.32% | ― | 11.36% | 46.67% | |
63 Neutral | $1.74B | -1,368.00 | -0.12% | ― | 21.92% | 95.91% | |
62 Neutral | $826.33M | -14.80 | -37.20% | ― | 14.79% | 27.52% | |
62 Neutral | $1.78B | 36.83 | -190.60% | ― | -7.41% | ― | |
60 Neutral | $1.51B | -15.18 | -34.47% | ― | 9.93% | -11.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |