Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 653.34M | $ 590.00M | $ 522.94M | $ 425.71M | $ 351.74M |
Gross Profit | $ 491.37M | $ 443.20M | $ 393.55M | $ 327.83M | $ 282.76M |
Operating Income | $ 18.54M | $ 14.35M | $ -37.72M | $ -38.61M | $ -15.39M |
EBITDA | $ 183.80M | $ 116.51M | $ 1.25M | $ -13.29M | $ 5.50M |
Net Income | $ 161.17M | $ 52.83M | $ -33.89M | $ -100.99M | $ -39.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 885.91M | $ 1.20B | $ 1.08B | $ 1.20B | $ 542.62M |
Total Assets | $ 1.83B | $ 2.10B | $ 1.94B | $ 1.82B | $ 1.11B |
Total Debt | $ 916.60M | $ 1.41B | $ 1.40B | $ 1.13B | $ 418.54M |
Net Debt | $ 30.69M | $ 1.14B | $ 1.20B | $ 593.88M | $ 51.12M |
Total Liabilities | $ 1.34B | $ 1.81B | $ 1.81B | $ 1.46B | $ 678.91M |
Stockholders' Equity | $ 446.67M | $ 260.88M | $ 111.87M | $ 325.04M | $ 422.07M |
Cash Flow | |||||
Free Cash Flow | $ 188.71M | $ 99.02M | $ 25.83M | $ 56.83M | $ 35.31M |
Operating Cash Flow | $ 190.84M | $ 126.61M | $ 56.01M | $ 80.09M | $ 54.73M |
Investing Cash Flow | $ 924.44M | $ -62.48M | $ -395.62M | $ -506.94M | $ 173.59M |
Financing Cash Flow | $ -500.14M | $ 6.15M | $ 1.44M | $ 599.24M | $ 18.86M |