Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 504.12M | 504.12M | 430.52M | 350.87M | 272.07M | 214.63M |
Gross Profit | 372.97M | 372.97M | 306.86M | 239.41M | 172.99M | 140.26M |
EBITDA | -31.00K | -3.30M | -10.71M | -49.81M | -86.10M | -8.32M |
Net Income | -18.22M | -18.22M | -32.02M | -69.42M | -99.68M | -46.76M |
Balance Sheet | ||||||
Total Assets | 894.16M | 894.16M | 733.00M | 628.91M | 494.41M | 459.83M |
Cash, Cash Equivalents and Short-Term Investments | 313.11M | 313.31M | 208.37M | 130.38M | 50.78M | 37.64M |
Total Debt | 16.11M | 16.11M | 19.61M | 16.20M | 0.00 | 275.59M |
Total Liabilities | 374.40M | 374.40M | 329.76M | 287.70M | 238.53M | 473.26M |
Stockholders Equity | 519.76M | 519.76M | 403.24M | 341.21M | 255.88M | -13.43M |
Cash Flow | ||||||
Free Cash Flow | 119.81M | 121.86M | 58.38M | 19.75M | 9.45M | -14.75M |
Operating Cash Flow | 123.53M | 123.53M | 67.23M | 27.49M | 14.24M | -9.75M |
Investing Cash Flow | -62.88M | -62.88M | -19.83M | -14.34M | -7.29M | -25.60M |
Financing Cash Flow | 41.18M | 41.18M | 30.32M | 64.10M | 6.65M | 32.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $2.91B | 212.54 | 4.95% | ― | 17.91% | -86.60% | |
65 Neutral | $3.44B | ― | -3.95% | ― | 17.09% | 48.66% | |
65 Neutral | $4.01B | -151.31 | -3.48% | ― | -8.80% | -657.91% | |
64 Neutral | $3.24B | -93.23 | -3.48% | ― | 13.24% | -12.97% | |
61 Neutral | $3.27B | 42.72 | 21.25% | ― | 7.99% | -28.47% | |
51 Neutral | $3.21B | -14.94 | -92.63% | ― | 9.74% | 22.36% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |