| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.64B | 5.63B | 4.88B | 6.02B | 6.42B | 3.72B |
| Gross Profit | 1.07B | 994.50M | 878.00M | 1.08B | 1.11B | 663.90M |
| EBITDA | 52.10M | -65.60M | -216.40M | -500.30M | -428.50M | -220.10M |
| Net Income | -56.40M | -154.40M | -321.30M | -601.50M | -494.10M | -270.20M |
Balance Sheet | ||||||
| Total Assets | 1.55B | 1.18B | 1.16B | 1.53B | 1.80B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 170.30M | 223.80M | 166.90M | 361.90M | 618.30M | 440.10M |
| Total Debt | 481.00M | 497.60M | 533.90M | 763.00M | 580.70M | 512.40M |
| Total Liabilities | 775.10M | 765.60M | 728.30M | 1.01B | 953.00M | 2.23B |
| Stockholders Equity | 773.30M | 409.40M | 428.70M | 517.10M | 843.80M | -862.90M |
Cash Flow | ||||||
| Free Cash Flow | 187.80M | 105.80M | -37.10M | -362.40M | -78.70M | -101.40M |
| Operating Cash Flow | 201.90M | 121.50M | -25.90M | -292.30M | -28.60M | -58.10M |
| Investing Cash Flow | -195.60M | -36.60M | -11.70M | -100.10M | -192.50M | -13.40M |
| Financing Cash Flow | -47.20M | -28.00M | -157.40M | 136.00M | 399.30M | 19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.80B | 19.18 | 130.93% | 2.40% | 17.83% | 118.70% | |
71 Outperform | $7.61B | -91.65 | -9.88% | ― | 22.69% | -32.47% | |
70 Outperform | $4.58B | 151.55 | 5.68% | ― | 13.93% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $4.73B | -170.90 | 0.30% | ― | 11.63% | 50.72% | |
61 Neutral | $4.69B | ― | -3.92% | ― | 35.87% | 85.20% | |
56 Neutral | $5.02B | -83.53 | -9.39% | ― | 24.27% | 73.11% |
Compass Inc., the largest residential real estate brokerage in the United States, is a tech-enabled real estate services company that provides a comprehensive platform for real estate agents to manage their business operations efficiently. The company has reported its strongest third-quarter results in history, with significant growth in revenue and operational metrics. Compass Inc. achieved a 23.6% year-over-year increase in revenue, reaching $1.85 billion, and a remarkable 102% growth in operating cash flow. The company also saw an all-time high in agent recruitment, with 851 new principal agents joining organically, and maintained a high retention rate of 97.3%. The company reported an adjusted EBITDA of $93.6 million, marking an 80% increase from the previous year, and free cash flow grew by 124% to $73.6 million. Despite a challenging housing market, Compass Inc. continues to outperform industry trends, with organic transactions growing by 7% and total transactions by 22%, significantly outpacing the market’s 2% growth. Looking ahead, Compass Inc. remains optimistic about its future performance, with expectations of continued revenue growth and positive free cash flow for the full year 2025.
On September 22, 2025, Compass, Inc. announced a merger with Anywhere Real Estate Inc. in an all-stock transaction valued at approximately $10 billion, including debt. This merger is set to create a premier real estate platform by combining Compass’ technology and marketing expertise with Anywhere’s established brands and global reach. The transaction is expected to diversify Compass’ revenue streams and achieve significant operational synergies, enhancing the company’s financial profile and market positioning. The merger is anticipated to close in the second half of 2026, pending shareholder and regulatory approvals.
The most recent analyst rating on (COMP) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on Compass stock, see the COMP Stock Forecast page.
Compass has announced a significant leadership change with the appointment of Mr. Ethan Glass as Chief Legal Officer and Corporate Secretary, effective September 8, 2025. This transition follows the announcement on September 9, 2025, that Brad Serwin will step down as General Counsel by the end of the year to start his private practice. Mr. Serwin will remain with the company until December 31, 2025, to ensure a smooth transition and will continue to provide consulting services until March 16, 2026. His departure package includes extended stock option exercise periods, additional health benefits, and continued equity award vesting. The company has also waived repayment obligations under his bonus agreement, acknowledging his contributions over the past five years.
The most recent analyst rating on (COMP) stock is a Hold with a $9.50 price target. To see the full list of analyst forecasts on Compass stock, see the COMP Stock Forecast page.
Compass, Inc. completed the acquisition of @properties Christie’s International Real Estate on January 13, 2025. As part of the merger agreement, Compass issued 44.1 million shares of its Class A common stock, with adjustments based on stock price performance. An amendment to the original agreement, known as the Early Release Collar, was triggered in August 2025, allowing Compass to deliver 28.4 million shares to certain sellers, reducing shareholder dilution by 9.3%. The remaining shares for non-accelerated sellers will be distributed in installments from January 2026 to 2028, potentially further reducing dilution by 3.3%.
The most recent analyst rating on (COMP) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on Compass stock, see the COMP Stock Forecast page.
Compass Inc. faces significant risks due to recent changes in U.S. tariff policies, which could adversely impact their business operations. These changes, along with retaliatory tariffs and escalating trade tensions, threaten to disrupt global supply chains and inflate costs in the housing construction and renovation sectors. The resulting economic uncertainty, including potential volatility in capital markets and a slowdown in economic growth, may deter prospective home buyers, leading to reduced transaction volumes. This scenario poses a material threat to Compass Inc.’s financial condition and operational results, compounded by additional unknown risks that could further exacerbate these challenges.