| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.64B | 5.63B | 4.88B | 6.02B | 6.42B | 3.72B |
| Gross Profit | 1.07B | 994.50M | 878.00M | 1.08B | 1.11B | 663.90M |
| EBITDA | 52.10M | -65.60M | -216.40M | -500.30M | -428.50M | -220.10M |
| Net Income | -56.40M | -154.40M | -321.30M | -601.50M | -494.10M | -270.20M |
Balance Sheet | ||||||
| Total Assets | 1.55B | 1.18B | 1.16B | 1.53B | 1.80B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 170.30M | 223.80M | 166.90M | 361.90M | 618.30M | 440.10M |
| Total Debt | 481.00M | 497.60M | 533.90M | 763.00M | 580.70M | 512.40M |
| Total Liabilities | 775.10M | 765.60M | 728.30M | 1.01B | 953.00M | 2.23B |
| Stockholders Equity | 773.30M | 409.40M | 428.70M | 517.10M | 843.80M | -862.90M |
Cash Flow | ||||||
| Free Cash Flow | 187.80M | 105.80M | -37.10M | -362.40M | -78.70M | -101.40M |
| Operating Cash Flow | 201.90M | 121.50M | -25.90M | -292.30M | -28.60M | -58.10M |
| Investing Cash Flow | -195.60M | -36.60M | -11.70M | -100.10M | -192.50M | -13.40M |
| Financing Cash Flow | -47.20M | -28.00M | -157.40M | 136.00M | 399.30M | 19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.22B | 20.57 | 130.93% | 1.96% | 17.83% | 118.70% | |
75 Outperform | $4.56B | 152.44 | 5.68% | ― | 13.93% | ― | |
74 Outperform | $5.43B | -195.49 | 0.30% | ― | 11.63% | 50.72% | |
73 Outperform | $7.73B | -91.62 | -9.88% | ― | 22.69% | -32.47% | |
67 Neutral | $4.36B | -149.78 | -3.92% | ― | 35.87% | 85.20% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $6.12B | -93.27 | -9.39% | ― | 24.27% | 73.11% |
On November 17, 2025, Compass, Inc. entered into a Revolving Credit and Guaranty Agreement with Morgan Stanley Senior Funding, Inc. and other lenders, securing an initial $250 million revolving credit facility. This facility could increase to $500 million if Compass’s merger with Anywhere Real Estate Inc. is completed. The agreement includes a letter of credit sublimit and is secured by a first priority interest in Compass’s assets. The credit facility has a maturity date of November 17, 2030, with potential earlier maturity linked to Anywhere’s financial obligations. The agreement outlines various financial covenants and conditions, including maintaining certain liquidity and revenue levels before the merger and adjusting leverage ratios post-merger.
On September 22, 2025, Compass, Inc. announced a merger with Anywhere Real Estate Inc. in an all-stock transaction valued at approximately $10 billion, including debt. This merger is set to create a premier real estate platform by combining Compass’ technology and marketing expertise with Anywhere’s established brands and global reach. The transaction is expected to diversify Compass’ revenue streams and achieve significant operational synergies, enhancing the company’s financial profile and market positioning. The merger is anticipated to close in the second half of 2026, pending shareholder and regulatory approvals.
Compass has announced a significant leadership change with the appointment of Mr. Ethan Glass as Chief Legal Officer and Corporate Secretary, effective September 8, 2025. This transition follows the announcement on September 9, 2025, that Brad Serwin will step down as General Counsel by the end of the year to start his private practice. Mr. Serwin will remain with the company until December 31, 2025, to ensure a smooth transition and will continue to provide consulting services until March 16, 2026. His departure package includes extended stock option exercise periods, additional health benefits, and continued equity award vesting. The company has also waived repayment obligations under his bonus agreement, acknowledging his contributions over the past five years.