Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.29B | 5.63B | 4.88B | 6.02B | 6.42B | 3.72B |
Gross Profit | 1.05B | 994.50M | 553.00M | 1.08B | 1.11B | 663.90M |
EBITDA | 50.10M | -65.60M | -216.40M | -500.30M | -428.50M | -220.10M |
Net Income | -53.50M | -154.40M | -321.30M | -589.30M | -492.80M | -270.20M |
Balance Sheet | ||||||
Total Assets | 1.60B | 1.18B | 1.16B | 1.53B | 1.80B | 1.37B |
Cash, Cash Equivalents and Short-Term Investments | 177.30M | 223.80M | 166.90M | 361.90M | 618.30M | 440.10M |
Total Debt | 465.10M | 497.60M | 533.90M | 763.00M | 580.70M | 512.40M |
Total Liabilities | 870.70M | 765.60M | 728.30M | 1.01B | 953.00M | 741.30M |
Stockholders Equity | 719.90M | 409.40M | 428.70M | 517.10M | 843.80M | 623.80M |
Cash Flow | ||||||
Free Cash Flow | 147.00M | 105.80M | -37.10M | -361.80M | -78.70M | -101.40M |
Operating Cash Flow | 163.80M | 121.50M | -25.90M | -291.70M | -28.60M | -58.10M |
Investing Cash Flow | -192.00M | -36.60M | -11.70M | -100.10M | -192.50M | -13.40M |
Financing Cash Flow | 19.70M | -28.00M | -157.40M | 135.40M | 399.30M | 19.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $6.82B | 76.11 | 14.07% | ― | 19.94% | ― | |
68 Neutral | $3.67B | ― | -3.95% | ― | 17.09% | 48.66% | |
64 Neutral | $5.01B | ― | -9.57% | ― | 21.23% | 78.54% | |
63 Neutral | $7.09B | 13.59 | -0.50% | 6.85% | 4.08% | -25.24% | |
51 Neutral | $3.18B | ― | -80.55% | ― | 9.74% | 22.36% | |
46 Neutral | $2.04B | ― | -29.09% | 4.23% | -19.48% | -398.43% | |
― | ― |
Compass, Inc. completed the acquisition of @properties Christie’s International Real Estate on January 13, 2025. As part of the merger agreement, Compass issued 44.1 million shares of its Class A common stock, with adjustments based on stock price performance. An amendment to the original agreement, known as the Early Release Collar, was triggered in August 2025, allowing Compass to deliver 28.4 million shares to certain sellers, reducing shareholder dilution by 9.3%. The remaining shares for non-accelerated sellers will be distributed in installments from January 2026 to 2028, potentially further reducing dilution by 3.3%.
Compass announced that its Chief Financial Officer, Kalani Reelitz, will resign effective August 22, 2025. Scott Wahlers, the current Chief Accounting Officer, will assume the role of Chief Financial Officer on the same date. Wahlers, who has been with Compass since 2018, has extensive experience in finance and accounting, having played a significant role in the company’s initial public offering and cost reduction initiatives. His previous experience includes 16 years at WebMD, where he held various finance-related positions.