Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.88B | $ 6.02B | $ 6.42B | $ 3.72B | $ 2.39B |
Gross Profit | $ 553.00M | $ 1.08B | $ 1.11B | $ 663.90M | $ 450.40M |
Operating Income | $ -314.90M | $ -540.30M | $ -493.00M | $ -273.30M | $ -401.80M |
EBITDA | $ -216.40M | $ -500.30M | $ -428.50M | $ -220.10M | $ -348.00M |
Net Income | $ -321.30M | $ -589.30M | $ -492.80M | $ -270.20M | $ -388.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 166.90M | $ 361.90M | $ 618.30M | $ 440.10M | $ 547.20M |
Total Assets | $ 1.16B | $ 1.53B | $ 1.80B | $ 1.37B | $ 1.47B |
Total Debt | $ 533.90M | $ 763.00M | $ 580.70M | $ 512.40M | $ 474.70M |
Net Debt | $ 367.00M | $ 401.10M | $ -37.60M | $ 72.30M | $ -17.00M |
Total Liabilities | $ 728.30M | $ 1.01B | $ 953.00M | $ 741.30M | $ 2.15B |
Stockholders' Equity | $ 428.70M | $ 517.10M | $ 843.80M | $ 623.80M | $ -681.60M |
Cash Flow | |||||
Free Cash Flow | $ -37.10M | $ -361.80M | $ -78.70M | $ -101.40M | $ -451.10M |
Operating Cash Flow | $ -25.90M | $ -291.70M | $ -28.60M | $ -58.10M | $ -377.00M |
Investing Cash Flow | $ -11.70M | $ -100.10M | $ -192.50M | $ -13.40M | $ 389.90M |
Financing Cash Flow | $ -157.40M | $ 135.40M | $ 399.30M | $ 19.90M | $ 350.20M |