| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.30B | 1.01B | 728.72M | 590.96M | 458.34M |
| Gross Profit | 791.08M | 550.10M | 403.09M | 323.62M | 237.70M |
| EBITDA | 39.32M | -11.70M | -124.36M | -221.55M | -197.21M |
| Net Income | -31.51M | -69.77M | -187.48M | -279.24M | -249.56M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.13B | 564.78M | 480.01M | 402.07M |
| Cash, Cash Equivalents and Short-Term Investments | 319.76M | 366.16M | 131.73M | 121.11M | 103.86M |
| Total Debt | 197.08M | 196.29M | 184.15M | 183.95M | 183.61M |
| Total Liabilities | 698.93M | 454.36M | 384.26M | 351.98M | 311.59M |
| Stockholders Equity | 804.59M | 676.80M | 180.52M | 128.03M | 90.49M |
Cash Flow | |||||
| Free Cash Flow | 185.09M | 92.09M | 54.55M | 39.25M | 17.54M |
| Operating Cash Flow | 198.90M | 133.86M | 90.52M | 78.49M | 44.29M |
| Investing Cash Flow | -124.21M | -97.59M | -54.22M | -48.45M | -46.85M |
| Financing Cash Flow | -120.82M | 197.92M | -25.65M | -12.63M | 55.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.47B | 167.44 | 21.35% | ― | 6.48% | 168.94% | |
71 Outperform | $180.95B | 27.05 | 12.40% | 0.63% | 8.41% | 22.92% | |
70 Outperform | $14.52B | 458.50 | 2.31% | ― | 19.21% | 75.32% | |
69 Neutral | $4.61B | -143.66 | -4.25% | ― | 35.87% | 85.20% | |
66 Neutral | $1.90B | 26.41 | 7.76% | ― | 1.47% | 1077.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $408.54M | -15.25 | -23.42% | ― | 13.09% | 32.34% |