| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16B | 1.01B | 728.72M | 590.96M | 458.34M | 368.12M |
| Gross Profit | 686.35M | 606.20M | 454.24M | 375.50M | 283.62M | 219.24M |
| EBITDA | 27.17M | -11.70M | -124.36M | -221.55M | -197.21M | 4.01M |
| Net Income | -36.55M | -69.77M | -187.48M | -279.24M | -249.56M | -53.23M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.11B | 550.71M | 466.50M | 397.26M | 286.29M |
| Cash, Cash Equivalents and Short-Term Investments | 365.31M | 366.16M | 131.73M | 121.11M | 103.86M | 50.73M |
| Total Debt | 196.69M | 196.29M | 184.15M | 183.95M | 183.61M | 189.69M |
| Total Liabilities | 426.84M | 434.57M | 370.19M | 338.47M | 306.78M | 371.30M |
| Stockholders Equity | 673.26M | 676.80M | 180.52M | 128.03M | 90.49M | -85.01M |
Cash Flow | ||||||
| Free Cash Flow | 140.97M | 92.09M | 54.55M | 39.25M | 17.54M | 10.33M |
| Operating Cash Flow | 154.93M | 133.86M | 90.52M | 78.49M | 44.29M | 35.54M |
| Investing Cash Flow | -93.05M | -97.59M | -54.22M | -48.45M | -46.85M | -25.21M |
| Financing Cash Flow | 148.48M | 197.92M | -25.65M | -12.63M | 55.73M | 2.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $1.90B | 17.26 | 23.74% | ― | 6.08% | 153.79% | |
65 Neutral | $3.84B | ― | -4.72% | ― | 3.61% | -44.99% | |
64 Neutral | $3.55B | 42.55 | 5.22% | ― | -0.54% | 626.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $4.45B | ― | -8.21% | ― | 40.60% | 79.56% | |
61 Neutral | $670.95M | ― | -32.50% | ― | 14.79% | 27.52% | |
46 Neutral | $1.69B | ― | -29.09% | 5.11% | -19.48% | -398.43% |
On September 30, 2025, Zeta Global Holdings Corp announced its acquisition of Marigold’s enterprise software business for up to $325 million, aiming to enhance its enterprise customer base and expand its global reach. The acquisition is expected to be accretive to Zeta’s adjusted EBITDA and free cash flow in the first year, while also advancing its One Zeta model by creating cross-sell and up-sell opportunities. This strategic move is anticipated to strengthen Zeta’s market position by integrating Marigold’s loyalty and omni-channel engagement capabilities with Zeta’s AI-powered platform, thereby delivering greater value to enterprise clients and increasing penetration among Fortune 500 brands.
The most recent analyst rating on (ZETA) stock is a Buy with a $24.00 price target. To see the full list of analyst forecasts on Zeta Global Holdings Corp stock, see the ZETA Stock Forecast page.
Zeta Global Holdings Corp. Class A recently held its earnings call, revealing a robust performance marked by significant revenue and EBITDA growth. The call highlighted the company’s successful AI-driven products and expansion in the agency business, which have been pivotal in driving increased revenue guidance. Despite these achievements, the company reported a GAAP net loss and expressed concerns about share dilution.
Zeta Global Holdings Corp. Class A, a leader in AI-driven marketing solutions, operates within the technology sector, providing a comprehensive marketing cloud platform that leverages artificial intelligence to enhance customer acquisition and retention strategies.