| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.30B | 1.01B | 728.72M | 590.96M | 458.34M |
| Gross Profit | 892.76M | 791.08M | 550.10M | 403.09M | 323.62M | 237.70M |
| EBITDA | 72.58M | 39.32M | -11.70M | -124.36M | -221.55M | -197.21M |
| Net Income | -23.16M | -31.51M | -69.77M | -187.48M | -279.24M | -249.56M |
Balance Sheet | ||||||
| Total Assets | 1.45B | 1.50B | 1.13B | 564.78M | 480.01M | 402.07M |
| Cash, Cash Equivalents and Short-Term Investments | 288.78M | 319.76M | 366.16M | 131.73M | 121.11M | 103.86M |
| Total Debt | 218.61M | 197.08M | 196.29M | 184.15M | 183.95M | 183.61M |
| Total Liabilities | 566.87M | 698.93M | 454.36M | 384.26M | 351.98M | 311.59M |
| Stockholders Equity | 880.33M | 804.59M | 676.80M | 180.52M | 128.03M | 90.49M |
Cash Flow | ||||||
| Free Cash Flow | 199.75M | 185.09M | 92.09M | 54.55M | 39.25M | 17.54M |
| Operating Cash Flow | 213.84M | 198.90M | 133.86M | 90.52M | 78.49M | 44.29M |
| Investing Cash Flow | -172.35M | -124.21M | -97.59M | -54.22M | -48.45M | -46.85M |
| Financing Cash Flow | -117.06M | -120.82M | 197.92M | -25.65M | -12.63M | 55.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.31B | -66.83 | -4.43% | ― | 33.60% | 63.13% | |
71 Outperform | $152.44B | 25.54 | 12.37% | 0.63% | 9.58% | 21.99% | |
68 Neutral | $12.55B | 98.40 | 5.02% | ― | 19.16% | 881.78% | |
66 Neutral | $1.98B | 23.63 | 7.96% | ― | 2.90% | 361.26% | |
65 Neutral | $408.56M | -15.56 | -22.88% | ― | 12.72% | 32.06% | |
64 Neutral | $1.36B | 44.10 | 3.93% | ― | 7.64% | -80.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |