| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.01B | 728.72M | 590.96M | 458.34M | 368.12M |
| Gross Profit | 675.97M | 550.10M | 403.09M | 323.62M | 237.70M | 179.18M |
| EBITDA | 44.39M | -11.70M | -124.36M | -221.55M | -197.21M | 4.01M |
| Net Income | -22.81M | -69.77M | -187.48M | -279.24M | -249.56M | -53.23M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.13B | 564.78M | 480.01M | 402.07M | 289.80M |
| Cash, Cash Equivalents and Short-Term Investments | 385.18M | 366.16M | 131.73M | 121.11M | 103.86M | 50.73M |
| Total Debt | 196.88M | 196.29M | 184.15M | 183.95M | 183.61M | 189.69M |
| Total Liabilities | 461.56M | 454.36M | 384.26M | 351.98M | 311.59M | 374.81M |
| Stockholders Equity | 689.21M | 676.80M | 180.52M | 128.03M | 90.49M | -85.01M |
Cash Flow | ||||||
| Free Cash Flow | 155.69M | 92.09M | 54.55M | 39.25M | 17.54M | 10.33M |
| Operating Cash Flow | 178.45M | 133.86M | 90.52M | 78.49M | 44.29M | 35.54M |
| Investing Cash Flow | -94.89M | -97.59M | -54.22M | -48.45M | -46.85M | -25.21M |
| Financing Cash Flow | -116.88M | 197.92M | -25.65M | -12.63M | 55.73M | 2.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $248.06B | 34.77 | 12.18% | 0.67% | 8.41% | 22.92% | |
77 Outperform | $1.90B | 18.42 | 21.35% | ― | 6.48% | 168.94% | |
71 Outperform | $3.10B | 31.38 | 6.51% | ― | 1.47% | 1077.70% | |
65 Neutral | $19.90B | ― | -0.20% | ― | 19.21% | 75.32% | |
64 Neutral | $4.58B | ― | -3.92% | ― | 35.87% | 85.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $634.13M | ― | -26.69% | ― | 13.09% | 32.34% |
On November 24, 2025, Zeta Global completed its acquisition of the Marigold Enterprise Business for up to $325 million, enhancing its AI-powered marketing capabilities and expanding its global footprint. This acquisition is expected to strengthen Zeta’s position in the industry by increasing its penetration among Fortune 500 brands and boosting subscription revenue streams. Following the acquisition, Zeta updated its financial guidance for the fourth quarter of 2025 and full years 2025 and 2026, projecting significant growth in revenue, adjusted EBITDA, and free cash flow, indicating a positive impact on the company’s operations and market positioning.
On September 30, 2025, Zeta Global Holdings Corp announced its acquisition of Marigold’s enterprise software business for up to $325 million, aiming to enhance its enterprise customer base and expand its global reach. The acquisition is expected to be accretive to Zeta’s adjusted EBITDA and free cash flow in the first year, while also advancing its One Zeta model by creating cross-sell and up-sell opportunities. This strategic move is anticipated to strengthen Zeta’s market position by integrating Marigold’s loyalty and omni-channel engagement capabilities with Zeta’s AI-powered platform, thereby delivering greater value to enterprise clients and increasing penetration among Fortune 500 brands.