Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.01B | $ 728.72M | $ 590.96M | $ 458.34M | $ 368.12M |
Gross Profit | $ 606.20M | $ 454.24M | $ 375.50M | $ 283.62M | $ 219.24M |
Operating Income | $ -67.92M | $ -167.69M | $ -258.69M | $ -245.73M | $ -457.00K |
EBITDA | $ -11.70M | $ -124.36M | $ -221.55M | $ -197.21M | $ 4.01M |
Net Income | $ -69.77M | $ -187.48M | $ -279.24M | $ -249.56M | $ -53.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 366.16M | $ 131.73M | $ 121.11M | $ 103.86M | $ 50.73M |
Total Assets | $ 1.11B | $ 550.71M | $ 466.50M | $ 397.26M | $ 286.29M |
Total Debt | $ 196.29M | $ 184.15M | $ 183.95M | $ 183.61M | $ 189.69M |
Net Debt | $ -169.87M | $ 52.41M | $ 62.84M | $ 79.75M | $ 138.97M |
Total Liabilities | $ 434.57M | $ 370.19M | $ 338.47M | $ 306.78M | $ 371.30M |
Stockholders' Equity | $ 676.80M | $ 180.52M | $ 128.03M | $ 90.49M | $ -85.01M |
Cash Flow | |||||
Free Cash Flow | $ 92.09M | $ 54.55M | $ 39.25M | $ 17.54M | $ 10.33M |
Operating Cash Flow | $ 133.86M | $ 90.52M | $ 78.49M | $ 44.29M | $ 35.54M |
Investing Cash Flow | $ -97.59M | $ -54.22M | $ -48.45M | $ -46.85M | $ -25.21M |
Financing Cash Flow | $ 197.92M | $ -25.65M | $ -12.63M | $ 55.73M | $ 2.78M |