| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.22B | 2.98B | 2.76B | 2.52B | 2.11B |
| Gross Profit | 2.56B | 2.36B | 2.19B | 1.98B | 1.64B |
| EBITDA | 562.16M | 357.30M | 195.59M | 2.76M | 21.44M |
| Net Income | 309.08M | 1.07B | 73.98M | -97.45M | -69.98M |
Balance Sheet | |||||
| Total Assets | 4.23B | 4.01B | 2.97B | 3.01B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 867.01M | 963.55M | 1.05B | 1.03B | 802.82M |
| Total Debt | 185.12M | 124.43M | 143.05M | 888.29M | 882.23M |
| Total Liabilities | 2.31B | 2.01B | 1.84B | 2.40B | 2.27B |
| Stockholders Equity | 1.92B | 2.00B | 1.13B | 617.29M | 275.50M |
Cash Flow | |||||
| Free Cash Flow | 1.06B | 920.28M | 887.13M | 429.11M | 445.07M |
| Operating Cash Flow | 1.17B | 1.02B | 979.53M | 506.76M | 506.47M |
| Investing Cash Flow | -126.78M | -312.88M | 44.61M | -191.20M | -162.91M |
| Financing Cash Flow | -1.10B | -838.79M | -946.04M | -98.26M | -394.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $9.21B | 34.08 | 15.65% | ― | 8.45% | -69.85% | |
70 Outperform | $24.76B | 14.57 | 20.57% | ― | 3.85% | 72.42% | |
67 Neutral | $3.41B | 63.93 | 9.88% | ― | 28.62% | 186.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $3.94B | ― | -6.24% | ― | 27.35% | 18.18% | |
60 Neutral | $4.12B | -21.74 | -13.37% | ― | 24.26% | 55.58% | |
57 Neutral | $1.48B | -12.84 | -94.12% | ― | 9.47% | 16.97% |