| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.29B | 3.22B | 2.98B | 2.76B | 2.52B | 2.11B |
| Gross Profit | 2.61B | 2.56B | 2.36B | 2.19B | 1.98B | 1.64B |
| EBITDA | 590.22M | 562.16M | 357.30M | 195.59M | 2.76M | 21.44M |
| Net Income | 315.19M | 309.08M | 1.07B | 73.98M | -97.45M | -69.98M |
Balance Sheet | ||||||
| Total Assets | 3.98B | 4.23B | 4.01B | 2.97B | 3.01B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 814.18M | 867.01M | 963.55M | 1.05B | 1.03B | 802.82M |
| Total Debt | 183.33M | 185.12M | 124.43M | 143.05M | 888.29M | 882.23M |
| Total Liabilities | 2.16B | 2.31B | 2.01B | 1.84B | 2.40B | 2.27B |
| Stockholders Equity | 1.82B | 1.92B | 2.00B | 1.13B | 617.29M | 275.50M |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.06B | 920.28M | 887.13M | 429.11M | 445.07M |
| Operating Cash Flow | 1.24B | 1.17B | 1.02B | 979.53M | 506.76M | 506.47M |
| Investing Cash Flow | -141.10M | -126.78M | -312.88M | 44.61M | -191.20M | -162.91M |
| Financing Cash Flow | -1.21B | -1.10B | -838.79M | -946.04M | -98.26M | -394.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $27.47B | 13.32 | 21.79% | ― | 4.98% | 103.70% | |
76 Outperform | $8.60B | 27.93 | 15.65% | ― | 8.42% | -70.89% | |
71 Outperform | $3.97B | 31.21 | 10.69% | ― | 25.42% | 125.90% | |
69 Neutral | $4.69B | -188.51 | -6.24% | ― | 24.90% | -233.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.70B | -10.77 | -92.84% | ― | 9.47% | 31.43% | |
47 Neutral | $3.24B | -22.81 | -12.16% | ― | 31.25% | 56.23% |