Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.92B | 2.80B | 2.36B | 1.43B | 675.00M | 469.00M | Gross Profit |
1.24B | 1.17B | 860.00M | 77.00M | -395.00M | -494.00M | EBIT |
-65.00M | -168.00M | -404.00M | -1.31B | -1.55B | -1.30B | EBITDA |
185.00M | -7.00M | -215.00M | -1.41B | -1.50B | -923.00M | Net Income Common Stockholders |
24.00M | -105.00M | -434.00M | -1.74B | -3.56B | -2.75B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
4.00B | 5.63B | 5.04B | 5.09B | 8.08B | 3.30B | Total Assets |
8.19B | 9.29B | 8.79B | 9.17B | 11.18B | 5.44B | Total Debt |
298.00M | 364.00M | 793.00M | 1.36B | 2.17B | 251.00M | Net Debt |
-1.81B | -2.60B | -2.35B | -587.00M | -2.66B | -1.75B | Total Liabilities |
1.87B | 2.94B | 2.32B | 2.51B | 3.16B | 11.74B | Stockholders Equity |
6.28B | 6.40B | 6.45B | 6.60B | 8.02B | -6.40B |
Cash Flow | Free Cash Flow | ||||
938.00M | 775.00M | -6.00M | -893.00M | -1.02B | -683.00M | Operating Cash Flow |
1.04B | 852.00M | 86.00M | -819.00M | -938.00M | -643.00M | Investing Cash Flow |
-149.00M | -231.00M | 1.87B | -1.06B | -2.76B | -318.00M | Financing Cash Flow |
-207.00M | -771.00M | -770.00M | -1.12B | 6.57B | 1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $12.32B | 23.69 | 10.30% | 0.73% | 28.87% | 57.72% | |
76 Outperform | $21.27B | ― | 6.85% | ― | 14.82% | 14.06% | |
76 Outperform | $6.24B | 13.24 | 58.14% | ― | 23.21% | ― | |
70 Outperform | $22.88B | 8.62 | 12.09% | 2.98% | 10.93% | 43.19% | |
70 Outperform | $6.77B | 118.56 | 8.56% | ― | 27.32% | ― | |
67 Neutral | $20.17B | 883.93 | 0.38% | ― | 17.24% | ― | |
61 Neutral | $11.29B | 10.17 | -6.88% | 2.97% | 7.41% | -8.93% |