| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.37B | 2.80B | 2.36B | 1.43B | 675.00M |
| Gross Profit | 1.46B | 1.17B | 860.00M | 77.00M | -395.00M |
| EBITDA | 379.00M | 93.00M | -222.00M | -1.42B | -1.51B |
| Net Income | 268.00M | -105.00M | -434.00M | -1.68B | -3.45B |
Balance Sheet | |||||
| Total Assets | 11.98B | 9.29B | 8.79B | 9.17B | 11.18B |
| Cash, Cash Equivalents and Short-Term Investments | 6.80B | 5.63B | 5.04B | 5.09B | 8.08B |
| Total Debt | 2.05B | 364.00M | 793.00M | 1.36B | 2.17B |
| Total Liabilities | 5.23B | 2.94B | 2.32B | 2.51B | 3.16B |
| Stockholders Equity | 6.73B | 6.40B | 6.45B | 6.60B | 7.73B |
Cash Flow | |||||
| Free Cash Flow | 134.00M | 775.00M | 15.00M | -856.00M | -1.03B |
| Operating Cash Flow | 231.00M | 852.00M | 86.00M | -798.00M | -954.00M |
| Investing Cash Flow | -964.00M | -231.00M | 1.87B | -1.06B | -2.76B |
| Financing Cash Flow | 1.13B | -771.00M | -770.00M | -1.12B | 6.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $147.79B | 16.95 | 40.31% | ― | 18.25% | 277.10% | |
72 Outperform | $14.96B | 60.43 | 17.93% | ― | 25.76% | ― | |
72 Outperform | $9.44B | 26.30 | 14.36% | ― | 10.16% | 18.29% | |
66 Neutral | $66.28B | 103.44 | 10.15% | ― | 24.46% | ― | |
64 Neutral | $5.26B | 2.80 | 209.99% | ― | 14.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $15.09B | 76.19 | 4.10% | ― | 20.22% | ― |