| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.55B | 3.37B | 2.80B | 2.36B | 1.43B | 675.00M |
| Gross Profit | 1.55B | 1.46B | 1.17B | 860.00M | 77.00M | -395.00M |
| EBITDA | 658.00M | 517.00M | 93.00M | -222.00M | -1.42B | -1.51B |
| Net Income | 379.00M | 268.00M | -105.00M | -434.00M | -1.68B | -3.45B |
Balance Sheet | ||||||
| Total Assets | 11.70B | 11.98B | 9.29B | 8.79B | 9.17B | 11.18B |
| Cash, Cash Equivalents and Short-Term Investments | 6.26B | 6.80B | 5.63B | 5.04B | 5.09B | 8.08B |
| Total Debt | 1.95B | 2.05B | 364.00M | 793.00M | 1.36B | 2.17B |
| Total Liabilities | 5.17B | 5.23B | 2.94B | 2.32B | 2.51B | 3.16B |
| Stockholders Equity | 6.52B | 6.73B | 6.40B | 6.45B | 6.60B | 7.73B |
Cash Flow | ||||||
| Free Cash Flow | -88.00M | 134.00M | 775.00M | 15.00M | -856.00M | -1.03B |
| Operating Cash Flow | 12.00M | 231.00M | 852.00M | 86.00M | -798.00M | -954.00M |
| Investing Cash Flow | -633.00M | -964.00M | -231.00M | 1.87B | -1.06B | -2.76B |
| Financing Cash Flow | 691.00M | 1.13B | -771.00M | -770.00M | -1.12B | 6.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.69B | 15.56 | 16.35% | ― | 11.84% | 14.91% | |
73 Outperform | $13.43B | 30.88 | 20.74% | ― | 23.44% | 151.36% | |
71 Outperform | $146.20B | 140.32 | 33.32% | ― | 18.31% | -29.89% | |
70 Outperform | $5.28B | 92.18 | 150.20% | ― | 9.36% | 5134.71% | |
65 Neutral | $69.82B | 89.32 | 9.57% | ― | 30.96% | 167.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $14.39B | 27.54 | 5.81% | ― | 21.80% | 1553.57% |