| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.69B | 52.02B | 43.98B | 37.28B | 31.88B | 17.45B |
| Gross Profit | 22.03B | 20.68B | 17.33B | 14.82B | 12.22B | 8.10B |
| EBITDA | 5.85B | 6.99B | 5.38B | 3.78B | -7.91B | 360.00M |
| Net Income | 8.54B | 10.05B | 9.86B | 1.89B | -9.14B | -496.00M |
Balance Sheet | ||||||
| Total Assets | 59.88B | 61.80B | 51.24B | 38.70B | 32.11B | 38.77B |
| Cash, Cash Equivalents and Short-Term Investments | 6.09B | 8.26B | 7.52B | 6.21B | 4.99B | 4.93B |
| Total Debt | 15.89B | 13.47B | 11.44B | 11.83B | 11.72B | 11.60B |
| Total Liabilities | 34.07B | 33.72B | 28.77B | 26.02B | 23.61B | 23.43B |
| Stockholders Equity | 24.75B | 27.04B | 21.56B | 11.25B | 7.34B | 14.46B |
Cash Flow | ||||||
| Free Cash Flow | 9.80B | 9.76B | 6.89B | 3.36B | 390.00M | -743.00M |
| Operating Cash Flow | 10.13B | 10.10B | 7.14B | 3.58B | 642.00M | -445.00M |
| Investing Cash Flow | -3.90B | -3.67B | -4.03B | -3.23B | -1.64B | -1.20B |
| Financing Cash Flow | -6.83B | -5.60B | -1.24B | -95.00M | 15.00M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.00B | 20.06 | 11.21% | 0.73% | 11.30% | 43.44% | |
76 Outperform | $9.33B | 15.56 | 16.35% | ― | 11.84% | 14.91% | |
71 Outperform | $152.85B | 140.32 | 33.32% | ― | 18.31% | -29.89% | |
70 Outperform | $4.92B | 92.18 | 150.20% | ― | 9.36% | 5134.71% | |
65 Neutral | $69.37B | 89.32 | 9.57% | ― | 30.96% | 167.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $14.55B | 27.54 | 5.81% | ― | 21.80% | 1553.57% |