| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.61B | 43.98B | 37.28B | 31.88B | 17.45B | 11.14B |
| Gross Profit | 19.72B | 17.33B | 14.82B | 12.22B | 8.10B | 5.99B |
| EBITDA | 15.67B | 5.38B | 3.78B | -7.91B | 360.00M | -5.91B |
| Net Income | 16.64B | 9.86B | 1.89B | -9.14B | -496.00M | -6.75B |
Balance Sheet | ||||||
| Total Assets | 63.34B | 51.24B | 38.70B | 32.11B | 38.77B | 33.25B |
| Cash, Cash Equivalents and Short-Term Investments | 9.56B | 7.52B | 6.21B | 4.99B | 4.93B | 7.08B |
| Total Debt | 13.34B | 11.44B | 11.83B | 11.72B | 11.60B | 10.37B |
| Total Liabilities | 34.19B | 28.77B | 26.02B | 23.61B | 23.43B | 19.50B |
| Stockholders Equity | 28.13B | 21.56B | 11.25B | 7.34B | 14.46B | 12.27B |
Cash Flow | ||||||
| Free Cash Flow | 8.66B | 6.89B | 3.36B | 390.00M | -743.00M | -3.36B |
| Operating Cash Flow | 8.97B | 7.14B | 3.58B | 642.00M | -445.00M | -2.75B |
| Investing Cash Flow | -517.00M | -4.03B | -3.23B | -1.64B | -1.20B | -2.87B |
| Financing Cash Flow | -5.99B | -1.24B | -95.00M | 15.00M | 1.78B | 1.38B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.81B | 23.02 | 15.33% | ― | 10.16% | 18.29% | |
76 Outperform | $92.91B | 109.01 | 10.11% | ― | 24.46% | ― | |
74 Outperform | $177.53B | 10.86 | 77.55% | ― | 18.25% | 277.10% | |
71 Outperform | $10.95B | 20.27 | 10.30% | 0.73% | 19.01% | 28.26% | |
69 Neutral | $7.67B | 54.59 | 24.53% | ― | 14.90% | ― | |
64 Neutral | $19.82B | 162.46 | 1.92% | ― | 20.22% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Uber Technologies said it will overhaul its key performance metrics beginning in the first quarter of 2026, replacing Adjusted EBITDA with new non-GAAP measures—Non-GAAP Operating Income, Non-GAAP Net Income and Non-GAAP EPS—that move its reporting closer to GAAP by incorporating depreciation, amortization (excluding acquired intangibles) and stock-based compensation, while excluding only select non-core items such as unrealized gains and losses on securities, foreign exchange effects and losses from equity method investments. The company will also shift its internal segment metric from Segment Adjusted EBITDA to Segment Operating Income and, starting with its 2025 annual report, will reclassify interest income as a separate line item in its income statement; together with the release of seven quarters of historical reconciliations through September 30, 2025, these changes are aimed at providing investors and management with a clearer, more comparable view of underlying operating performance across its Mobility, Delivery and Freight businesses without altering previously reported GAAP results.
The most recent analyst rating on (UBER) stock is a Buy with a $130.00 price target. To see the full list of analyst forecasts on Uber Technologies stock, see the UBER Stock Forecast page.