| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.02B | 43.98B | 37.28B | 31.88B | 17.45B |
| Gross Profit | 20.68B | 17.33B | 14.82B | 12.22B | 8.10B |
| EBITDA | 6.99B | 5.38B | 3.78B | -7.91B | 360.00M |
| Net Income | 10.05B | 9.86B | 1.89B | -9.14B | -496.00M |
Balance Sheet | |||||
| Total Assets | 61.80B | 51.24B | 38.70B | 32.11B | 38.77B |
| Cash, Cash Equivalents and Short-Term Investments | 8.26B | 7.52B | 6.21B | 4.99B | 4.93B |
| Total Debt | 13.47B | 11.44B | 11.83B | 11.72B | 11.60B |
| Total Liabilities | 33.72B | 28.77B | 26.02B | 23.61B | 23.43B |
| Stockholders Equity | 27.04B | 21.56B | 11.25B | 7.34B | 14.46B |
Cash Flow | |||||
| Free Cash Flow | 9.76B | 6.89B | 3.36B | 390.00M | -743.00M |
| Operating Cash Flow | 10.10B | 7.14B | 3.58B | 642.00M | -445.00M |
| Investing Cash Flow | -3.67B | -4.03B | -3.23B | -1.64B | -1.20B |
| Financing Cash Flow | -5.60B | -1.24B | -95.00M | 15.00M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $147.86B | 16.95 | 40.31% | ― | 18.25% | 277.10% | |
72 Outperform | $9.33B | 26.30 | 14.36% | ― | 10.16% | 18.29% | |
71 Outperform | $8.53B | 18.23 | 11.21% | 0.73% | 19.01% | 28.26% | |
66 Neutral | $67.97B | 103.44 | 10.15% | ― | 24.46% | ― | |
64 Neutral | $5.31B | 2.80 | 209.99% | ― | 14.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $14.84B | 76.19 | 4.10% | ― | 20.22% | ― |