| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.72B | 13.72B | 10.72B | 8.63B | 6.58B | 4.89B |
| Gross Profit | 7.49B | 6.98B | 5.18B | 4.05B | 3.00B | 2.55B |
| EBITDA | 1.69B | 1.69B | 523.00M | -68.00M | -663.00M | -296.00M |
| Net Income | 925.00M | 935.00M | 123.00M | -558.00M | -1.36B | -468.00M |
Balance Sheet | ||||||
| Total Assets | 19.71B | 19.66B | 12.85B | 10.84B | 9.79B | 6.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.53B | 5.51B | 5.34B | 4.08B | 3.52B | 3.76B |
| Total Debt | 3.29B | 3.75B | 536.00M | 522.00M | 511.00M | 399.00M |
| Total Liabilities | 9.50B | 9.61B | 5.04B | 4.03B | 3.02B | 2.14B |
| Stockholders Equity | 10.20B | 10.03B | 7.80B | 6.81B | 6.75B | 4.67B |
Cash Flow | ||||||
| Free Cash Flow | 1.75B | 2.17B | 1.80B | 1.35B | 21.00M | 455.00M |
| Operating Cash Flow | 2.39B | 2.43B | 2.13B | 1.67B | 367.00M | 692.00M |
| Investing Cash Flow | -4.33B | -4.39B | -444.00M | -342.00M | -300.00M | -2.05B |
| Financing Cash Flow | 2.18B | 2.36B | -204.00M | -752.00M | -375.00M | -483.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.71B | 15.56 | 16.35% | ― | 11.84% | 14.91% | |
74 Outperform | $1.24B | 20.51 | 19.70% | ― | 2.09% | 4.03% | |
71 Outperform | $151.86B | 140.32 | 33.32% | ― | 18.31% | -29.89% | |
70 Outperform | $5.07B | 92.18 | 150.20% | ― | 9.36% | 5134.71% | |
65 Neutral | $70.03B | 89.32 | 9.57% | ― | 30.96% | 167.38% | |
64 Neutral | $785.66M | -11.86 | -10.32% | ― | 6.78% | 52.54% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |