| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 257.65M | 247.28M | 218.31M | 212.76M | 192.20M |
| Gross Profit | 216.66M | 205.43M | 176.70M | 173.78M | 163.38M |
| EBITDA | -70.01M | -93.46M | -166.51M | -138.55M | -90.63M |
| Net Income | -54.20M | -98.06M | -147.76M | -137.92M | -95.33M |
Balance Sheet | |||||
| Total Assets | 486.80M | 513.95M | 654.56M | 699.56M | 840.09M |
| Cash, Cash Equivalents and Short-Term Investments | 404.77M | 426.98M | 531.10M | 583.30M | 715.81M |
| Total Debt | 55.60M | 40.75M | 66.59M | 61.60M | 68.73M |
| Total Liabilities | 55.52M | 60.47M | 96.01M | 88.49M | 95.10M |
| Stockholders Equity | 431.28M | 453.49M | 558.56M | 611.07M | 744.99M |
Cash Flow | |||||
| Free Cash Flow | 5.89M | -20.61M | -59.54M | -63.66M | -60.11M |
| Operating Cash Flow | 6.47M | -20.20M | -59.27M | -60.50M | -51.27M |
| Investing Cash Flow | 42.57M | 86.43M | 66.49M | -342.45M | -149.52M |
| Financing Cash Flow | -33.99M | -81.03M | 8.92M | -64.35M | 637.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $572.87M | 9.83 | 54.21% | ― | 57.83% | 293.63% | |
71 Outperform | $1.47B | 13.22 | 19.96% | ― | 5.35% | 33.74% | |
64 Neutral | $363.82M | 34.17 | 5.27% | ― | 12.68% | 133.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $618.51M | 28.43 | -477.82% | ― | 64.86% | -112.92% | |
51 Neutral | $535.06M | -14.97 | -12.56% | ― | 6.65% | 50.32% | |
45 Neutral | $453.88M | 24.17 | 6142.31% | ― | -0.76% | -635.75% |