Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 419.13M | 391.48M | 361.38M | 337.37M | 297.66M | 189.51M |
Gross Profit | 339.25M | 320.92M | 299.53M | 271.42M | 245.94M | 156.32M |
EBITDA | 11.77M | 25.06M | 13.77M | -57.60M | -37.81M | -5.87M |
Net Income | 18.18M | 18.25M | 3.68M | -71.49M | -65.01M | -14.81M |
Balance Sheet | ||||||
Total Assets | 1.14B | 1.07B | 1.02B | 923.80M | 931.57M | 861.20M |
Cash, Cash Equivalents and Short-Term Investments | 725.72M | 567.26M | 417.37M | 462.05M | 323.30M | 487.40M |
Total Debt | 463.52M | 463.21M | 462.36M | 463.73M | 387.88M | 373.80M |
Total Liabilities | 733.74M | 707.32M | 667.83M | 658.07M | 584.70M | 515.80M |
Stockholders Equity | 404.86M | 362.65M | 355.77M | 265.73M | 346.87M | 345.40M |
Cash Flow | ||||||
Free Cash Flow | 91.73M | 81.77M | 82.07M | 27.74M | 35.46M | 13.10M |
Operating Cash Flow | 94.67M | 83.07M | 83.19M | 30.11M | 38.04M | 17.14M |
Investing Cash Flow | 55.99M | -28.82M | 9.78M | -14.62M | -229.47M | -326.36M |
Financing Cash Flow | -25.29M | -104.22M | 2.85M | -1.64M | -2.40M | 551.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $852.58M | 18.81 | 34.34% | ― | 92.91% | ― | |
73 Outperform | $1.47B | 22.30 | 9.18% | 4.78% | 26.71% | -23.67% | |
70 Outperform | $1.96B | 14.09 | 20.13% | ― | 5.37% | 13.08% | |
67 Neutral | $812.49M | 46.41 | 5.00% | ― | 12.60% | 64.81% | |
66 Neutral | $779.98M | 15.34 | 5.86% | ― | -15.79% | ― | |
60 Neutral | $44.04B | 1.92 | -11.93% | 4.00% | 2.47% | -38.33% | |
49 Neutral | $1.19B | 35.54 | -19.11% | ― | -4.72% | 84.11% |