Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
405.14M | 391.48M | 361.38M | 337.37M | 297.66M | 189.51M | Gross Profit |
328.81M | 320.92M | 299.53M | 271.42M | 245.94M | 156.32M | EBIT |
-16.85M | -15.82M | -15.11M | -46.91M | -45.34M | -11.81M | EBITDA |
2.53M | 25.06M | 13.77M | -57.60M | -38.46M | -5.87M | Net Income Common Stockholders |
18.26M | 18.25M | 3.68M | -71.49M | -65.01M | -14.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
647.63M | 567.26M | 417.37M | 462.05M | 323.30M | 487.40M | Total Assets |
1.11B | 1.07B | 1.02B | 923.80M | 931.57M | 861.20M | Total Debt |
484.28M | 463.21M | 462.36M | 463.73M | 400.98M | 373.80M | Net Debt |
297.18M | 329.74M | 278.68M | 376.98M | 329.83M | 105.77M | Total Liabilities |
726.95M | 707.32M | 667.83M | 658.07M | 584.70M | 515.80M | Stockholders Equity |
378.61M | 362.65M | 355.77M | 265.73M | 346.87M | 345.40M |
Cash Flow | Free Cash Flow | ||||
86.78M | 81.77M | 82.07M | 27.74M | 35.46M | 13.10M | Operating Cash Flow |
89.84M | 83.07M | 83.19M | 30.11M | 38.04M | 17.14M | Investing Cash Flow |
-12.17M | -28.82M | 9.78M | -14.62M | -229.47M | -326.36M | Financing Cash Flow |
-104.63M | -104.22M | 2.85M | -1.64M | -2.40M | 551.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $1.63B | 24.72 | 9.18% | 4.24% | 26.71% | -23.67% | |
77 Outperform | $2.46B | 18.56 | 19.74% | ― | 5.93% | 29.17% | |
76 Outperform | $1.13B | 67.25 | 4.85% | ― | 10.41% | 122.27% | |
71 Outperform | $855.10M | 21.97 | 32.17% | ― | 113.43% | ― | |
69 Neutral | $783.63M | 15.20 | 5.05% | ― | -16.79% | ― | |
60 Neutral | $14.06B | 6.51 | -3.76% | 3.69% | 2.48% | -35.40% | |
60 Neutral | $1.06B | 35.54 | -90.27% | ― | -5.76% | 21.27% |