| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 430.91M | 391.48M | 361.38M | 337.37M | 297.66M |
| Gross Profit | 347.75M | 320.92M | 299.53M | 271.42M | 245.94M |
| EBITDA | 13.52M | 24.92M | 13.58M | -51.81M | -37.81M |
| Net Income | 20.98M | 18.25M | 3.68M | -71.49M | -65.01M |
Balance Sheet | |||||
| Total Assets | 683.11M | 1.07B | 1.02B | 923.80M | 931.57M |
| Cash, Cash Equivalents and Short-Term Investments | 286.33M | 567.26M | 417.37M | 462.05M | 323.30M |
| Total Debt | 4.96M | 463.21M | 462.36M | 462.17M | 387.88M |
| Total Liabilities | 271.12M | 707.32M | 667.83M | 658.07M | 584.70M |
| Stockholders Equity | 411.98M | 362.65M | 355.77M | 265.73M | 346.87M |
Cash Flow | |||||
| Free Cash Flow | 103.94M | 81.77M | 82.07M | 27.74M | 35.46M |
| Operating Cash Flow | 104.59M | 83.07M | 83.19M | 30.11M | 38.04M |
| Investing Cash Flow | 378.61M | -28.82M | 9.78M | -14.62M | -229.47M |
| Financing Cash Flow | -491.80M | -104.22M | 2.85M | -1.64M | -2.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $572.15M | 9.83 | 54.21% | ― | 57.83% | 293.63% | |
71 Outperform | $1.52B | 13.22 | 19.96% | ― | 5.35% | 33.74% | |
65 Neutral | $592.56M | 14.82 | 7.88% | 7.14% | 13.06% | 66.19% | |
64 Neutral | $370.65M | 34.17 | 5.27% | ― | 12.68% | 133.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $274.72M | 13.76 | 4.41% | ― | -13.14% | 17.25% | |
51 Neutral | $531.18M | -14.97 | -12.56% | ― | 6.65% | 50.32% |