Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 391.48M | 361.38M | 337.37M | 297.66M | 189.51M |
Gross Profit | 320.92M | 299.53M | 271.42M | 245.94M | 156.32M |
EBITDA | 25.06M | 13.77M | -57.60M | -38.46M | -5.87M |
Net Income | 18.25M | 3.68M | -71.49M | -65.01M | -14.81M |
Balance Sheet | |||||
Total Assets | 1.07B | 1.02B | 923.80M | 931.57M | 861.20M |
Cash, Cash Equivalents and Short-Term Investments | 567.26M | 417.37M | 462.05M | 323.30M | 487.40M |
Total Debt | 463.21M | 462.36M | 463.73M | 400.98M | 373.80M |
Total Liabilities | 707.32M | 667.83M | 658.07M | 584.70M | 515.80M |
Stockholders Equity | 362.65M | 355.77M | 265.73M | 346.87M | 345.40M |
Cash Flow | |||||
Free Cash Flow | 81.77M | 82.07M | 27.74M | 35.46M | 13.10M |
Operating Cash Flow | 83.07M | 83.19M | 30.11M | 38.04M | 17.14M |
Investing Cash Flow | -28.82M | 9.78M | -14.62M | -229.47M | -326.36M |
Financing Cash Flow | -104.22M | 2.85M | -1.64M | -2.40M | 551.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $935.19M | 25.13 | 32.17% | ― | 113.43% | ― | |
73 Outperform | $1.58B | 23.92 | 9.18% | 4.57% | 26.71% | -23.67% | |
71 Outperform | $2.24B | 16.87 | 19.74% | ― | 5.93% | 29.17% | |
69 Neutral | $814.82M | 16.27 | 5.05% | ― | -16.79% | ― | |
67 Neutral | $934.36M | 55.05 | 4.85% | ― | 10.41% | 122.27% | |
62 Neutral | $42.18B | -1.51 | -12.07% | 2.79% | 2.09% | -71.01% | |
56 Neutral | $1.36B | 35.54 | -90.27% | ― | -5.76% | 21.27% |