| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 498.42M | 492.56M | 514.91M | 599.09M | 967.11M |
| Gross Profit | 443.47M | 444.31M | 450.66M | 522.82M | 737.12M |
| EBITDA | 31.56M | 9.04M | 23.51M | -114.93M | 178.05M |
| Net Income | -83.52M | -59.03M | -55.41M | -237.61M | 118.67M |
Balance Sheet | |||||
| Total Assets | 670.41M | 612.69M | 570.96M | 793.12M | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 296.08M | 228.84M | 141.56M | 281.28M | 498.73M |
| Total Debt | 349.60M | 252.93M | 278.75M | 346.76M | 414.21M |
| Total Liabilities | 712.80M | 571.64M | 611.27M | 784.26M | 947.59M |
| Stockholders Equity | -42.56M | 40.81M | -40.63M | 8.47M | 209.87M |
Cash Flow | |||||
| Free Cash Flow | 49.87M | 39.97M | -97.27M | -174.83M | -176.72M |
| Operating Cash Flow | 64.50M | 55.89M | -77.98M | -135.99M | -123.96M |
| Investing Cash Flow | 6.42M | -6.81M | -1.40M | -38.84M | -45.81M |
| Financing Cash Flow | -7.51M | 47.79M | -35.69M | -34.41M | -183.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.60B | 12.27 | 19.96% | ― | 3.75% | 16.49% | |
69 Neutral | $1.05B | 7.16 | 4.51% | ― | 8.26% | ― | |
63 Neutral | $415.95M | 10.52 | 5.27% | ― | 5.94% | 56.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $554.30M | 11.32 | -568.82% | ― | 15.66% | 138.39% | |
51 Neutral | $623.22M | -50.29 | -12.56% | ― | 4.19% | 44.44% | |
50 Neutral | $631.93M | 24.17 | 6142.31% | ― | 1.19% | -43.18% |