| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 498.44M | 498.42M | 492.56M | 514.91M | 599.09M | 967.11M |
| Gross Profit | 449.89M | 443.47M | 444.31M | 450.66M | 522.82M | 737.12M |
| EBITDA | -30.76M | 31.56M | 9.04M | 23.51M | -114.93M | 178.05M |
| Net Income | -103.56M | -83.52M | -59.03M | -55.41M | -237.61M | 118.67M |
Balance Sheet | ||||||
| Total Assets | 595.85M | 670.41M | 612.69M | 570.96M | 793.12M | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 225.51M | 296.08M | 228.84M | 141.56M | 281.28M | 498.73M |
| Total Debt | 314.19M | 349.60M | 252.93M | 278.75M | 346.76M | 414.21M |
| Total Liabilities | 658.33M | 712.80M | 571.64M | 611.27M | 784.26M | 947.59M |
| Stockholders Equity | -62.59M | -42.56M | 40.81M | -40.63M | 8.47M | 209.87M |
Cash Flow | ||||||
| Free Cash Flow | 40.12M | 49.87M | 39.97M | -97.27M | -174.83M | -176.72M |
| Operating Cash Flow | 54.56M | 64.50M | 55.89M | -77.98M | -135.99M | -123.96M |
| Investing Cash Flow | 6.60M | 6.42M | -6.81M | -1.40M | -38.84M | -45.81M |
| Financing Cash Flow | -62.73M | -7.51M | 47.79M | -35.69M | -34.41M | -183.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.34B | 3.70 | 11.91% | ― | 9.62% | 880.15% | |
74 Outperform | $1.23B | 20.51 | 19.70% | ― | 2.09% | 4.03% | |
64 Neutral | $770.40M | -11.86 | -10.32% | ― | 6.78% | 52.54% | |
63 Neutral | $398.69M | 10.52 | 7.03% | ― | 5.94% | 56.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $719.04M | -9.38 | 364.92% | ― | 2.42% | -175.21% | |
55 Neutral | $529.36M | 11.32 | -568.82% | ― | 15.66% | 138.39% |