Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
963.57M | 935.26M | 874.59M | 827.83M | 773.41M | 666.69M | Gross Profit |
553.19M | 538.97M | 521.96M | 513.52M | 495.76M | 407.11M | EBIT |
65.26M | 68.71M | 68.40M | 130.95M | 108.11M | 85.27M | EBITDA |
128.65M | 160.74M | 204.05M | 160.84M | 153.51M | 126.63M | Net Income Common Stockholders |
38.50M | 35.93M | 110.27M | 76.10M | 91.88M | 71.77M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
112.23M | 111.25M | 100.49M | 115.15M | 314.02M | 428.57M | Total Assets |
1.32B | 1.31B | 1.04B | 881.18M | 851.71M | 729.64M | Total Debt |
140.56M | 301.07M | 59.40M | 85.61M | 36.97M | 41.62M | Net Debt |
28.33M | 189.82M | -41.09M | -29.54M | -277.05M | -386.95M | Total Liabilities |
777.04M | 790.81M | 508.92M | 433.70M | 383.23M | 307.72M | Stockholders Equity |
547.18M | 518.35M | 527.09M | 447.48M | 468.48M | 421.93M |
Cash Flow | Free Cash Flow | ||||
4.55M | -14.57M | 84.81M | 98.33M | 179.37M | 136.47M | Operating Cash Flow |
49.59M | 32.65M | 140.55M | 158.45M | 216.37M | 165.07M | Investing Cash Flow |
-160.87M | -166.17M | -54.32M | -275.55M | -250.44M | -35.31M | Financing Cash Flow |
152.90M | 150.10M | -102.70M | -79.49M | -77.72M | -4.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.21B | 71.42 | 4.85% | ― | 10.41% | 122.27% | |
74 Outperform | $87.35B | 269.55 | 4.41% | ― | 23.35% | ― | |
67 Neutral | $636.33M | 16.63 | 7.07% | 6.81% | 10.30% | -57.87% | |
65 Neutral | $711.08M | 19.73 | -12.40% | ― | 4.20% | -350.95% | |
61 Neutral | $14.08B | 5.95 | -4.18% | 3.68% | 2.79% | -36.29% | |
52 Neutral | $372.99M | 25.25 | -1.00% | ― | 0.82% | -102.72% | |
50 Neutral | $247.07M | ― | -14.61% | ― | 4.15% | -394.93% |
Shutterstock reported strong financial results for the first quarter of 2025, with a 13% increase in revenue to $242.6 million compared to the same period in 2024. The company’s net income rose to $18.7 million, driven by the profitability of the Envato acquisition, despite increased interest expenses and professional fees related to a proposed merger with Getty Images. The company also saw growth in its Content revenue by 17%, while revenue from Data, Distribution, and Services slightly decreased. The company’s cash flow and liquidity improved, with adjusted free cash flow increasing by $12.1 million from the previous year.