| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 532.54M | 570.78M | 775.59M | 712.88M | 600.27M | 443.04M |
| Gross Profit | 352.12M | 397.34M | 573.73M | 530.70M | 459.77M | 352.42M |
| EBITDA | -583.15M | -577.46M | 91.83M | 102.44M | 91.95M | 41.68M |
| Net Income | -437.99M | -429.30M | 9.43M | 74.54M | 28.66M | -16.12M |
Balance Sheet | ||||||
| Total Assets | 691.74M | 636.87M | 1.64B | 1.55B | 1.15B | 1.41B |
| Cash, Cash Equivalents and Short-Term Investments | 143.56M | 102.70M | 243.48M | 125.48M | 251.54M | 489.53M |
| Total Debt | 19.79M | 20.38M | 407.64M | 284.78M | 282.56M | 460.13M |
| Total Liabilities | 787.13M | 722.00M | 1.02B | 963.34M | 671.27M | 983.46M |
| Stockholders Equity | -95.39M | -85.13M | 261.11M | 105.02M | -382.70M | -860.68M |
Cash Flow | ||||||
| Free Cash Flow | -34.86M | -93.76M | 49.70M | 134.54M | -1.03M | 166.14M |
| Operating Cash Flow | -20.30M | -91.60M | 53.92M | 147.32M | 14.38M | 175.79M |
| Investing Cash Flow | -15.71M | -20.17M | -26.74M | -225.64M | -15.41M | -9.35M |
| Financing Cash Flow | -19.62M | -29.37M | 86.08M | -43.43M | -236.48M | 38.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $680.58M | 6.29 | 53.39% | ― | 24.49% | 181.60% | |
64 Neutral | $1.83B | 19.39 | 5.70% | ― | 26.61% | ― | |
63 Neutral | $395.10M | 13.75 | 7.03% | ― | 5.94% | 56.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $95.26M | -0.21 | -567.03% | ― | -28.88% | -15473.93% | |
| ― | $46.44M | -0.28 | 73.03% | ― | -11.10% | 89.15% |