| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 570.78M | 775.59M | 712.88M | 600.27M | 443.04M |
| Gross Profit | 347.95M | 573.73M | 530.70M | 459.77M | 352.42M |
| EBITDA | 9.11M | 91.83M | 102.44M | 91.95M | 41.68M |
| Net Income | -429.30M | 9.43M | 74.54M | 28.66M | -16.12M |
Balance Sheet | |||||
| Total Assets | 636.87M | 1.64B | 1.55B | 1.15B | 1.41B |
| Cash, Cash Equivalents and Short-Term Investments | 102.70M | 243.48M | 125.48M | 251.54M | 489.53M |
| Total Debt | 20.38M | 407.64M | 284.78M | 282.56M | 460.13M |
| Total Liabilities | 722.00M | 1.02B | 963.34M | 671.27M | 983.46M |
| Stockholders Equity | -85.13M | 261.11M | 105.02M | -382.70M | -860.68M |
Cash Flow | |||||
| Free Cash Flow | -93.76M | 49.70M | 134.54M | -1.03M | 166.14M |
| Operating Cash Flow | -91.60M | 53.92M | 147.32M | 14.38M | 175.79M |
| Investing Cash Flow | -20.17M | -26.74M | -225.64M | -15.41M | -9.35M |
| Financing Cash Flow | -29.37M | 86.08M | -43.43M | -236.48M | 38.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $727.63M | 7.42 | 75.44% | ― | 24.49% | 181.60% | |
64 Neutral | $1.59B | 3.03 | 5.63% | ― | 24.49% | ― | |
63 Neutral | $404.81M | 10.52 | 5.27% | ― | 5.94% | 56.89% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | $83.83M | -1.09 | -567.03% | ― | -26.41% | -4283.11% | |
| ― | $48.28M | -0.02 | 73.03% | ― | -21.31% | 87.27% |