Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 775.59M | $ 712.88M | $ 600.27M | $ 443.04M | $ 35.08M |
Gross Profit | $ 573.73M | $ 530.70M | $ 459.77M | $ 352.42M | $ 10.39M |
Operating Income | $ 42.23M | $ 81.34M | $ 78.11M | $ 76.57M | $ -142.18M |
EBITDA | $ 91.83M | $ 102.44M | $ 91.95M | $ 41.68M | $ -668.46M |
Net Income | $ 9.43M | $ 74.54M | $ 70.78M | $ -19.13M | $ -831.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 243.48M | $ 125.48M | $ 251.54M | $ 489.53M | $ 285.34M |
Total Assets | $ 1.64B | $ 1.55B | $ 1.15B | $ 1.41B | $ 1.16B |
Total Debt | $ 22.68M | $ 284.78M | $ 282.56M | $ 460.13M | $ 877.32M |
Net Debt | $ -220.80M | $ 159.30M | $ 31.02M | $ -29.40M | $ 591.98M |
Total Liabilities | $ 1.02B | $ 963.34M | $ 671.27M | $ 983.46M | $ 1.43B |
Stockholders' Equity | $ 261.11M | $ 105.02M | $ -382.70M | $ -860.68M | $ -271.78M |
Cash Flow | |||||
Free Cash Flow | $ 49.70M | $ 134.54M | $ -1.03M | $ 210.28M | $ -41.50M |
Operating Cash Flow | $ 53.92M | $ 147.32M | $ 14.38M | $ 219.93M | $ -33.89M |
Investing Cash Flow | $ -26.74M | $ -225.64M | $ -15.41M | $ -9.35M | $ -7.61M |
Financing Cash Flow | $ 86.08M | $ -43.43M | $ -236.48M | $ -6.11M | $ 245.54M |