| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 328.90M | 284.90M | 252.10M | 197.09M | 263.43M | 148.38M |
| Gross Profit | 273.68M | 177.64M | 153.28M | 124.79M | 192.22M | 111.03M |
| EBITDA | -976.15M | -61.43M | 343.00K | 11.78M | 54.80M | 29.76M |
| Net Income | -1.05B | -116.86M | -57.78M | -4.29M | 949.00K | 17.07M |
Balance Sheet | ||||||
| Total Assets | 987.42M | 2.27B | 699.89M | 764.72M | 789.00M | 456.57M |
| Cash, Cash Equivalents and Short-Term Investments | 46.30M | 353.69M | 326.27M | 364.73M | 381.70M | 82.70M |
| Total Debt | 136.38M | 435.98M | 431.16M | 480.16M | 481.29M | 184.44M |
| Total Liabilities | 389.49M | 694.63M | 476.96M | 547.24M | 566.24M | 254.06M |
| Stockholders Equity | 597.93M | 1.57B | 222.93M | 217.47M | 222.76M | 202.51M |
Cash Flow | ||||||
| Free Cash Flow | -34.91M | -71.61M | 57.85M | 24.70M | 34.55M | 45.79M |
| Operating Cash Flow | -24.62M | -64.85M | 72.49M | 28.06M | 35.21M | 52.45M |
| Investing Cash Flow | -11.84M | -79.36M | -93.02M | -354.70M | -57.46M | -175.75M |
| Financing Cash Flow | 60.96M | 409.63M | -98.14M | 330.31M | 23.21M | 153.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $710.05M | 11.95 | 10.76% | 7.14% | 13.06% | 66.19% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $799.90M | -12.02 | -14.07% | ― | 6.65% | 50.32% | |
57 Neutral | $387.49M | ― | ― | ― | ― | ― | |
50 Neutral | $67.45M | -7.49 | ― | ― | 105.31% | 95.66% | |
49 Neutral | $318.11M | 22.58 | 2.39% | ― | -23.61% | ― | |
46 Neutral | $97.69M | -0.28 | -51.54% | ― | -16.83% | -485.31% |