| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.18B | 3.01B | 3.47B | 3.30B | 2.68B | 1.74B |
| Gross Profit | 160.39M | 160.36M | 158.76M | 140.22M | 142.31M | 80.81M |
| EBITDA | -31.85M | -7.74M | -52.20M | -146.95M | -76.83M | -125.61M |
| Net Income | -31.93M | -17.79M | -61.24M | -159.59M | -91.02M | -146.46M |
Balance Sheet | ||||||
| Total Assets | 1.28B | 1.48B | 1.29B | 893.98M | 712.50M | 868.56M |
| Cash, Cash Equivalents and Short-Term Investments | 167.20M | 149.83M | 152.90M | 264.87M | 149.77M | 426.14M |
| Total Debt | 132.85M | 95.89M | 35.17M | 29.35M | 13.90M | 36.67M |
| Total Liabilities | 943.35M | 1.12B | 932.17M | 515.79M | 1.97B | 1.87B |
| Stockholders Equity | 341.47M | 355.40M | 355.75M | 378.18M | -1.26B | -1.01B |
Cash Flow | ||||||
| Free Cash Flow | -8.68M | -40.63M | -115.80M | -27.50M | -160.10M | -189.22M |
| Operating Cash Flow | -8.64M | -40.55M | -114.14M | -26.95M | -158.86M | -187.59M |
| Investing Cash Flow | 17.38M | 35.40M | -15.60M | 12.82M | 27.69M | -65.33M |
| Financing Cash Flow | 44.88M | 55.40M | 1.95M | 140.34M | -159.04M | 583.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $115.45M | -107.86 | -26.67% | ― | 20.86% | 37.40% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $59.60M | -10.42 | -12.51% | ― | -7.65% | 87.30% | |
51 Neutral | $64.62M | -19.54 | -1.21% | ― | -19.12% | 96.40% | |
50 Neutral | $88.56M | -1.09 | -567.03% | ― | -28.88% | -15473.93% | |
48 Neutral | $66.24M | -0.38 | -99.42% | ― | 3.13% | -550.90% | |
47 Neutral | $47.32M | ― | -10.32% | ― | ― | ― |