| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.67B | 3.65B | 4.20B | 3.67B | 2.92B |
| Gross Profit | 1.60B | 2.21B | 2.30B | 1.84B | 1.53B |
| EBITDA | -168.75M | -158.63M | -802.70M | -1.57B | -1.26B |
| Net Income | -187.65M | -174.24M | -843.53M | -1.61B | -1.28B |
Balance Sheet | |||||
| Total Assets | 5.19B | 5.73B | 6.80B | 7.66B | 8.81B |
| Cash, Cash Equivalents and Short-Term Investments | 4.24B | 4.86B | 5.46B | 6.26B | 7.21B |
| Total Debt | 72.02M | 19.13M | 45.73M | 96.56M | 122.66M |
| Total Liabilities | 1.32B | 1.54B | 2.09B | 1.96B | 2.07B |
| Stockholders Equity | 3.81B | 4.14B | 4.60B | 5.65B | 6.74B |
Cash Flow | |||||
| Free Cash Flow | -424.40M | -282.92M | -424.40M | -1.12B | -447.67M |
| Operating Cash Flow | -415.53M | -280.19M | -415.53M | -1.11B | -440.23M |
| Investing Cash Flow | -1.68B | 2.56B | -1.68B | 3.49B | -3.14B |
| Financing Cash Flow | -365.06M | -403.86M | -365.06M | -108.35M | 4.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.59B | 14.34 | 11.76% | 5.47% | 24.83% | 73.88% | |
82 Outperform | $33.35B | 43.88 | 25.48% | ― | 70.64% | 477.34% | |
75 Outperform | $13.05B | 10.98 | 10.97% | 1.02% | 17.25% | -3.49% | |
67 Neutral | $1.87B | 4.84 | 9.89% | 8.13% | 1.64% | 4.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $207.01M | -8.50 | -4.79% | ― | -19.42% | -2894.74% | |
58 Neutral | $39.90B | 781.38 | 0.13% | ― | -2.40% | -98.39% |