| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.24B | 2.13B | 2.24B | 2.27B | 2.41B | 2.62B |
| Gross Profit | 806.20M | 764.65M | 806.20M | 813.03M | 852.13M | 837.90M |
| EBITDA | 235.90M | 147.02M | 167.63M | 422.42M | 801.67M | 119.81M |
| Net Income | -146.24M | 223.10M | -146.24M | 301.82M | 128.89M | -103.33M |
Balance Sheet | ||||||
| Total Assets | 7.52B | 7.55B | 7.52B | 8.48B | 9.07B | 9.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.21B | 1.81B | 3.31B | 3.94B | 4.39B |
| Total Debt | 31.04M | 31.64M | 31.04M | 488.53M | 907.58M | 940.85M |
| Total Liabilities | 2.76B | 950.46M | 2.76B | 3.19B | 3.57B | 3.49B |
| Stockholders Equity | 4.71B | 6.54B | 4.71B | 5.16B | 5.18B | 5.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 158.93M | 224.16M | 213.57M | 247.28M | 25.54M |
| Operating Cash Flow | 0.00 | 302.32M | 308.66M | 295.58M | 316.49M | 210.42M |
| Investing Cash Flow | 0.00 | -456.10M | -210.25M | 420.37M | -510.28M | 789.59M |
| Financing Cash Flow | 0.00 | -288.31M | -707.83M | -841.75M | -321.91M | -723.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $1.60B | 13.01 | 11.76% | 5.47% | 24.83% | 73.88% | |
72 Outperform | $12.38B | 11.86 | 13.77% | 1.02% | 17.25% | -3.49% | |
70 Outperform | $2.84B | 15.37 | 31.92% | 4.25% | -4.86% | ― | |
70 Outperform | $2.02B | -128.91 | 12.13% | 8.13% | 0.36% | 48.25% | |
61 Neutral | $918.29M | 7.94 | 7.21% | ― | -1.74% | -17.58% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $258.83M | -2.19 | -4.72% | ― | -23.56% | -43.49% |