Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
28.99B | 28.40B | 27.75B | 28.34B | 31.24B | 29.15B | Gross Profit |
12.50B | 12.03B | 9.79B | 8.77B | 9.40B | 9.30B | EBIT |
11.59B | 8.71B | 6.06B | 4.44B | 2.75B | 4.71B | EBITDA |
11.41B | 8.23B | 7.17B | 5.65B | 4.75B | 5.55B | Net Income Common Stockholders |
9.51B | 6.64B | 4.92B | 3.68B | 3.03B | 4.16B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
26.69B | 27.21B | 23.54B | 20.88B | 20.43B | 26.02B | Total Assets |
98.08B | 90.44B | 75.54B | 67.01B | 67.25B | 68.27B | Total Debt |
6.08B | 6.05B | 6.05B | 5.96B | 5.36B | 5.50B | Net Debt |
-5.95B | -7.11B | -7.52B | -3.59B | -1.23B | -5.63B | Total Liabilities |
22.89B | 20.72B | 18.33B | 17.88B | 16.20B | 15.54B | Stockholders Equity |
73.24B | 67.86B | 55.91B | 48.10B | 50.32B | 52.24B |
Cash Flow | Free Cash Flow | ||||
10.11B | 9.24B | 6.17B | 6.43B | 2.48B | 4.38B | Operating Cash Flow |
10.11B | 10.28B | 7.34B | 7.48B | 5.24B | 4.88B | Investing Cash Flow |
-4.54B | -6.82B | -1.86B | -1.45B | -6.00B | -14.21B | Financing Cash Flow |
-3.76B | -3.83B | -1.54B | -3.42B | -3.71B | 5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $25.87B | 20.97 | 14.37% | 0.97% | 4.59% | 83.27% | |
76 Outperform | $143.01B | 115.09 | 24.28% | ― | 16.07% | ― | |
73 Outperform | $2.35B | 7.14 | 10.79% | 8.29% | 0.83% | 22.06% | |
68 Neutral | $30.01B | 8.51 | 9.85% | ― | -1.33% | 32.92% | |
61 Neutral | $14.59B | 5.85 | -4.31% | 3.69% | 2.76% | -30.36% | |
55 Neutral | $2.49B | ― | -2.48% | 1.93% | -1.33% | -148.56% | |
49 Neutral | $208.84M | ― | -6.76% | ― | -24.10% | -953.50% |